Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 27 5224
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Vanguard Gas

Product:     Gas 
Latest Market Price:  Market Price  3,864 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 27 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.04 GC 
Located in:     Solace 5 
Controlled by:     Solace 5 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  237.59M SC$ 
Cash Available Now  18,397.65M SC$Corporate cash
     
Products Sold Last Year  2,819.94M SC$ 
Profit Last Year  -1,477.03M SC$ 
Net Profit Last Year  -1,477.03M SC$ 
Products Sold Last Month  237.59M SC$ 
Profit Last Month  -120.42M SC$Profit
Net Profit Last Month  -120.42M SC$Net Profit
Assets  46,552.26M SC$Corporate assets
Market Value  71,462.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  1,913.39M SC$Value of materials
Production Last Month  33,784.09Production for the month
Production Level Last Month  5.10 %Production Index
Employment Level Last Month  5.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.23Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  10,408,538,119 
 
Cash Flow Data
Cash at start of previous month  18,248.14M SC$ 
     
Salaries Paid  -38.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -79.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  237.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  18,160.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  714.63  SC$Share price
Earning per Share In Recent Period  -12.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  237.59M SC$   
Salaries Paid     38.34M SC$Salary Cost
Raw Materials Used     48.99M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     62.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  237.59M SC$  358.24M SC$ 
Year to Date
Income   Cost  
1,185.32M   
   191.77M 
   244.92M 
   1,040.63M 
   312.43M 
   0.00M 
   0.00M 
1,185.32M  1,789.76M 
Last Year
Income   Cost  
2,819.94M   
   460.17M 
   587.91M 
   2,497.64M 
   751.24M 
   0.00M 
   0.00M 
2,819.94M  4,296.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 285.0. The target salary index for this corporation is 285.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  5,050  101,000  15,105 
Medium Level Worker  5,150  103,000  19,665 
High Level Worker  2,550  51,000  22,800 
Low Level Manager  955  19,100  28,500 
Medium Level Manager  605  12,100  37,620 
High Level Manager  310  6,200  47,025 
Executive  105  2,100  98,325 
High Tech Engineer  2,750  55,000  37,905 
High Tech Senior  635  12,700  59,850 
High Tech Executive  61  1,220  119,700 
     
Total:  18,171Number of Employees 363,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    205,953 tons    125,000    1.6    120    2,112 SC$    1,737 SC$
Electric Power    729 million kwhs    550    1.3    120    161,739 SC$    137,000 SC$
Factory Maintenance    704 units    124    5.7    120    570,201 SC$    468,100 SC$
High Tech Services    23,739 units    20,000    1.2    120    1,990 SC$    1,661 SC$
Industrial Equipment    256,972 units    125,000    2.1    120    2,664 SC$    2,114 SC$
Household Products    22,772 tons    10,000    2.3    120    7,057 SC$    5,889 SC$
Robotics    306 units    5    59    120    304,416 SC$    241,600 SC$
Services    53,696 units    20,000    2.7    120    1,475 SC$    1,231 SC$
Image  

Product Offered

Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  38,048 
Image  

Trade Strategies

Sale Strategy Start at 383% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Solace 5

Back to main country page

Image  

Back to my home page