Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 27 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilbao Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 27 5033 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.33 GC 
Located in:     La Republica del Montaro 
Controlled by:     Nine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,502.59M SC$ 
Cash Available Now  59,036.35M SC$Corporate cash
     
Products Sold Last Year  66,252.03M SC$ 
Profit Last Year  11,811.99M SC$ 
Net Profit Last Year  7,276.19M SC$ 
Products Sold Last Month  5,573.01M SC$ 
Profit Last Month  1,027.90M SC$Profit
Net Profit Last Month  633.19M SC$Net Profit
Assets  110,692.28M SC$Corporate assets
Market Value  454,338.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,765.53M SC$Value of materials
Production Last Month  3,373.93Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,336.95M SC$ 
     
Salaries Paid  -822.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,058.87M SC$ 
Fixed Property Cost  -188.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,801.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.37M SC$Tax payments
Profit Payment Paid  -172.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,573.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,558.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.9Price earning ratio
Share Price  4,543.39  SC$Share price
Earning per Share In Recent Period  66.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,502.59M SC$   
Salaries Paid     822.99M SC$Salary Cost
Raw Materials Used     2,370.29M SC$Cost of Material used
Fixed Property Cost     188.22M SC$Fixed Cost
Maintenance Products Used     113.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,058.87M SC$ 
Total:  5,502.59M SC$  4,553.96M SC$ 
Year to Date
Income   Cost  
5,573.01M   
   822.05M 
   2,371.99M 
   188.14M 
   113.58M 
   0.00M 
   1,049.36M 
5,573.01M  4,545.12M 
Last Year
Income   Cost  
66,252.03M   
   9,866.47M 
   28,363.99M 
   2,257.60M 
   1,365.66M 
   0.00M 
   12,586.32M 
66,252.03M  54,440.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  16,059 
Medium Level Worker  52,240  52,240  20,907 
High Level Worker  37,560  37,560  24,240 
Low Level Manager  20,340  20,340  30,300 
Medium Level Manager  15,360  15,360  39,996 
High Level Manager  7,340  7,340  49,995 
Executive  2,570  2,570  104,535 
High Tech Engineer  83,580  83,580  40,299 
High Tech Senior  18,080  18,080  63,630 
High Tech Executive  2,544  2,544  127,260 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    40,083 units    4,000    10    218    5,921 SC$    2,718 SC$
Books And Newspapers    104,512 units    22,500    4.6    214    4,291 SC$    1,993 SC$
Building Materials    293,378 units    25,000    11.7    221    4,746 SC$    2,114 SC$
Computers    95,702 systems    10,000    9.6    216    5,728 SC$    2,643 SC$
Electric Components    188,814 units    25,000    7.6    214    4,568 SC$    2,114 SC$
Electric Power    4,896 million kwhs    500    9.8    220    977,259 SC$    434,700 SC$
Electronic Components    192,412 units    25,000    7.7    217    3,622 SC$    1,646 SC$
Factory Maintenance    1,157 units    95    12.2    214    1.20M SC$    558,700 SC$
High Tech Services    155,024 units    20,000    7.8    225    3,884 SC$    1,676 SC$
Industrial Equipment    183,134 units    25,000    7.3    225    5,208 SC$    2,235 SC$
Mercury    11,030 tons    900    12.3    221    67,319 SC$    29,700 SC$
Mobile Devices    35,311 devices    3,000    11.8    224    35,395 SC$    15,704 SC$
Household Products    9,982 tons    2,000    5    219    14,516 SC$    6,493 SC$
Robotics    1,836 units    249    7.4    214    559,412 SC$    258,210 SC$
Services    72,615 units    10,000    7.3    217    2,347 SC$    1,238 SC$
Software    193,275 units    15,000    12.9    221    4,579 SC$    2,023 SC$
Trucks    774 trucks    100    7.7    220    5.91M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nine

Back to main enterprise page

Image  

Back to my home page