Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jun 27 5224
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Herne Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,812 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 27 5007 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.49 GC 
Located in:     Solace 5 
Controlled by:     Solace 5 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  163.24M SC$ 
Cash Available Now  7,123.74M SC$Corporate cash
     
Products Sold Last Year  1,909.09M SC$ 
Profit Last Year  -2,534.99M SC$ 
Net Profit Last Year  -2,534.99M SC$ 
Products Sold Last Month  163.25M SC$ 
Profit Last Month  -207.59M SC$Profit
Net Profit Last Month  -207.59M SC$Net Profit
Assets  37,352.16M SC$Corporate assets
Market Value  58,548.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,652.16M SC$Value of materials
Production Last Month  48,962.91Production for the month
Production Level Last Month  4.90 %Production Index
Employment Level Last Month  5.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  184.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  97.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  7,030.98M SC$ 
     
Salaries Paid  -25.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  163.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  6,960.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  585.48  SC$Share price
Earning per Share In Recent Period  -21.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  163.24M SC$   
Salaries Paid     25.28M SC$Salary Cost
Raw Materials Used     72.12M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     64.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  163.24M SC$  370.69M SC$ 
Year to Date
Income   Cost  
809.03M   
   126.42M 
   360.59M 
   1,041.83M 
   324.22M 
   0.00M 
   0.00M 
809.03M  1,853.06M 
Last Year
Income   Cost  
1,909.09M   
   303.36M 
   865.88M 
   2,497.94M 
   776.89M 
   0.00M 
   0.00M 
1,909.09M  4,444.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 210.0. The target salary index for this corporation is 210.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  4,600  92,000  11,130 
Medium Level Worker  4,750  95,000  14,490 
High Level Worker  2,400  48,000  16,800 
Low Level Manager  840  16,800  21,000 
Medium Level Manager  530  10,600  27,720 
High Level Manager  235  4,700  34,650 
Executive  80  1,600  72,450 
High Tech Engineer  2,545  50,900  27,930 
High Tech Senior  515  10,300  44,100 
High Tech Executive  33  660  88,200 
     
Total:  16,528Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    48,031 tons    20,000    2.4    155    5,330 SC$    3,381 SC$
Carbon    3,402 tons    3,250    1    143    42,125 SC$    27,853 SC$
Electric Components    53,859 units    25,000    2.2    145    2,699 SC$    1,812 SC$
Electric Power    922 million kwhs    450    2    156    216,472 SC$    137,000 SC$
Electronic Components    113,066 units    62,500    1.8    142    2,173 SC$    1,540 SC$
Factory Maintenance    664 units    104    6.4    148    706,206 SC$    468,100 SC$
High Tech Services    68,520 units    25,000    2.7    144    2,385 SC$    1,661 SC$
Lead    2,251 tons    1,250    1.8    153    67,719 SC$    41,860 SC$
Mobile Devices    8,012 devices    4,000    2    157    24,517 SC$    14,798 SC$
Household Products    5,683 tons    2,000    2.8    146    8,538 SC$    5,889 SC$
Platinum    3 tons    2    1.2    150    85.36M SC$    57.16M SC$
Robotics    182 units    12    14.9    156    394,440 SC$    241,600 SC$
Rubber    5,847 tons    3,500    1.7    154    4,126 SC$    2,624 SC$
Services    23,445 units    15,000    1.6    154    1,918 SC$    1,231 SC$
Steel    46,862 tons    30,000    1.6    154    6,258 SC$    3,926 SC$
Zinc    2,282 tons    1,000    2.3    143    49,514 SC$    33,005 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  200,000 
Image  

Trade Strategies

Sale Strategy Start at 385% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Solace 5

Back to main country page
Image  

Back to my home page