Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 19 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 19 4518 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.32 GC 
Located in:     Randosa 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,513.86M SC$ 
Cash Available Now  51,000.00M SC$Corporate cash
     
Products Sold Last Year  66,477.24M SC$ 
Profit Last Year  12,202.46M SC$ 
Net Profit Last Year  4,398.99M SC$ 
Products Sold Last Month  5,522.46M SC$ 
Profit Last Month  985.16M SC$Profit
Net Profit Last Month  355.15M SC$Net Profit
Assets  103,855.77M SC$Corporate assets
Market Value  312,964.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,593.86M SC$Value of materials
Production Last Month  292,244.14Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,274.99M SC$ 
     
Salaries Paid  -633.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,049.27M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,931.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.55M SC$Tax payments
Profit Payment Paid  -668.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,522.46M SC$ 
Manual Cash Transfers  -4,865.71M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,164.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.2Price earning ratio
Share Price  3,129.65  SC$Share price
Earning per Share In Recent Period  40.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,513.86M SC$   
Salaries Paid     633.43M SC$Salary Cost
Raw Materials Used     2,491.89M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     157.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,049.27M SC$ 
Total:  5,513.86M SC$  4,520.83M SC$ 
Year to Date
Income   Cost  
60,984.61M   
   6,969.55M 
   27,372.93M 
   2,072.02M 
   1,737.51M 
   0.00M 
   11,583.04M 
60,984.61M  49,735.05M 
Last Year
Income   Cost  
66,477.24M   
   7,604.84M 
   29,914.59M 
   2,258.69M 
   1,867.06M 
   0.00M 
   12,629.59M 
66,477.24M  54,274.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  16,059 
Medium Level Worker  62,500  62,500  20,907 
High Level Worker  18,000  18,000  24,240 
Low Level Manager  25,450  25,450  30,300 
Medium Level Manager  12,775  12,775  39,996 
High Level Manager  4,750  4,750  49,995 
Executive  1,625  1,625  104,535 
High Tech Engineer  53,250  53,250  40,299 
High Tech Senior  10,750  10,750  63,630 
High Tech Executive  1,150  1,150  127,260 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    375,943 tons    80,000    4.7    220    4,767 SC$    2,114 SC$
Electric Components    372,254 units    50,000    7.4    218    4,688 SC$    2,114 SC$
Electric Power    5,444 million kwhs    450    12.1    219    972,961 SC$    434,700 SC$
Electronic Components    248,605 units    50,000    5    223    3,814 SC$    1,646 SC$
Factory Maintenance    1,018 units    124    8.2    228    1.29M SC$    558,700 SC$
Glass    430,535 tons    90,000    4.8    218    4,854 SC$    2,174 SC$
High Tech Services    66,722 units    15,000    4.4    215    3,588 SC$    1,676 SC$
Mobile Devices    46,804 devices    5,000    9.4    216    33,939 SC$    15,704 SC$
Plastics    288,216 tons    25,000    11.5    212    3,666 SC$    1,706 SC$
Robotics    1,523 units    251    6.1    219    569,252 SC$    258,210 SC$
Services    184,580 units    15,000    12.3    216    2,697 SC$    1,201 SC$
Silver    250 tons    30    8.3    222    4.28M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page

Image  

Back to my home page