Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 23 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 23 4611 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.24 GC 
Located in:     The Grand State of Miranda santos 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,892.48M SC$ 
Cash Available Now  49,127.65M SC$Corporate cash
     
Products Sold Last Year  70,338.11M SC$ 
Profit Last Year  8,384.09M SC$ 
Net Profit Last Year  3,022.46M SC$ 
Products Sold Last Month  5,852.66M SC$ 
Profit Last Month  708.01M SC$Profit
Net Profit Last Month  255.24M SC$Net Profit
Assets  110,714.37M SC$Corporate assets
Market Value  240,751.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,788.14M SC$Value of materials
Production Last Month  1,007,144.65Production for the month
Production Level Last Month  111.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,885.42M SC$ 
     
Salaries Paid  -731.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,112.00M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  -1,183.38M SC$ 
Raw Materials Bought  -2,847.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -212.40M SC$Tax payments
Profit Payment Paid  -480.74M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,852.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,773.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.9Price earning ratio
Share Price  2,407.51  SC$Share price
Earning per Share In Recent Period  27.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,892.48M SC$   
Salaries Paid     731.80M SC$Salary Cost
Raw Materials Used     3,019.34M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     128.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,112.00M SC$ 
Total:  5,892.48M SC$  5,180.21M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
70,338.11M   
   8,783.86M 
   35,978.96M 
   2,255.84M 
   1,563.60M 
   0.00M 
   13,371.76M 
70,338.11M  61,954.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,750  87,750  16,059 
Medium Level Worker  94,250  94,250  20,907 
High Level Worker  36,750  36,750  24,240 
Low Level Manager  20,725  20,725  30,300 
Medium Level Manager  13,175  13,175  39,996 
High Level Manager  5,025  5,025  49,995 
Executive  1,700  1,700  104,535 
High Tech Engineer  50,375  50,375  40,299 
High Tech Senior  11,400  11,400  63,630 
High Tech Executive  1,350  1,350  127,260 
     
Total:  322,500Number of Employees 322,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    300,766 tons    35,000    8.6    213    7,317 SC$    3,383 SC$
Displays    87,251 displays    9,000    9.7    224    4,352 SC$    2,214 SC$
Electric Components    786,486 units    62,500    12.6    219    4,691 SC$    2,114 SC$
Electric Motors    57,641 units    7,000    8.2    220    6,566 SC$    2,914 SC$
Electric Power    7,280 million kwhs    675    10.8    224    1.00M SC$    434,700 SC$
Factory Maintenance    1,184 units    104    11.4    222    1.26M SC$    558,700 SC$
Glass    44,416 tons    6,000    7.4    224    4,940 SC$    2,174 SC$
High Tech Services    44,062 units    7,500    5.9    224    3,817 SC$    1,676 SC$
Lead    12,276 tons    1,500    8.2    226    97,544 SC$    42,075 SC$
Machine Parts    285,801 units    40,000    7.1    219    4,483 SC$    2,023 SC$
Mobile Devices    54,254 devices    8,500    6.4    224    36,214 SC$    15,704 SC$
Plastics    599,531 tons    40,000    15    223    3,863 SC$    1,706 SC$
Robotics    746 units    145    5.2    214    567,785 SC$    258,210 SC$
Rubber    77,334 tons    6,250    12.4    218    5,864 SC$    2,640 SC$
Services    52,246 units    7,500    7    226    2,455 SC$    1,238 SC$
Steel    558,123 tons    40,000    14    221    9,840 SC$    4,334 SC$
Zinc    5,563 tons    1,000    5.6    222    75,639 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page

Image  

Back to my home page