Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 6 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 6 4451 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.11 GC 
Located in:     The Grand State of Baristu 
Controlled by:     Nine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,341.39M SC$ 
Cash Available Now  54,723.76M SC$Corporate cash
     
Products Sold Last Year  63,201.01M SC$ 
Profit Last Year  10,974.83M SC$ 
Net Profit Last Year  6,760.50M SC$ 
Products Sold Last Month  5,269.17M SC$ 
Profit Last Month  941.64M SC$Profit
Net Profit Last Month  580.05M SC$Net Profit
Assets  108,370.87M SC$Corporate assets
Market Value  425,511.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,093.94M SC$Value of materials
Production Last Month  277,049.20Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,767.57M SC$ 
     
Salaries Paid  -633.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,001.14M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.49M SC$Tax payments
Profit Payment Paid  -158.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,269.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,773.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.5Price earning ratio
Share Price  4,255.12  SC$Share price
Earning per Share In Recent Period  62.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,341.39M SC$   
Salaries Paid     633.43M SC$Salary Cost
Raw Materials Used     2,362.11M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     148.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,001.14M SC$ 
Total:  5,341.39M SC$  4,333.43M SC$ 
Year to Date
Income   Cost  
5,269.17M   
   633.43M 
   2,363.36M 
   187.91M 
   148.95M 
   0.00M 
   993.88M 
5,269.17M  4,327.53M 
Last Year
Income   Cost  
63,201.01M   
   7,602.98M 
   28,543.08M 
   2,255.56M 
   1,801.25M 
   0.00M 
   12,023.32M 
63,201.01M  52,226.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  16,059 
Medium Level Worker  62,500  62,500  20,907 
High Level Worker  18,000  18,000  24,240 
Low Level Manager  25,450  25,450  30,300 
Medium Level Manager  12,775  12,775  39,996 
High Level Manager  4,750  4,750  49,995 
Executive  1,625  1,625  104,535 
High Tech Engineer  53,250  53,250  40,299 
High Tech Senior  10,750  10,750  63,630 
High Tech Executive  1,150  1,150  127,260 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    687,738 tons    80,000    8.6    222    4,839 SC$    2,114 SC$
Electric Components    324,388 units    50,000    6.5    217    4,615 SC$    2,114 SC$
Electric Power    4,172 million kwhs    450    9.3    222    982,334 SC$    434,700 SC$
Electronic Components    404,521 units    50,000    8.1    220    3,718 SC$    1,646 SC$
Factory Maintenance    1,503 units    124    12.1    220    1.25M SC$    558,700 SC$
Glass    1,007,770 tons    90,000    11.2    215    4,701 SC$    2,174 SC$
High Tech Services    163,475 units    15,000    10.9    226    3,908 SC$    1,676 SC$
Mobile Devices    29,361 devices    5,000    5.9    216    34,596 SC$    15,704 SC$
Plastics    249,184 tons    25,000    10    217    3,777 SC$    1,706 SC$
Robotics    1,599 units    251    6.4    214    565,177 SC$    258,210 SC$
Services    115,533 units    15,000    7.7    226    2,872 SC$    1,130 SC$
Silver    143 tons    30    4.8    220    4.11M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nine

Back to main enterprise page
Image  

Back to my home page