Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 28 4676
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Katano Cement

Product:     Cement 
Latest Market Price:  Market Price  1,963 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 28 4648 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.26 GC 
Located in:     The Democratic Union of Parlama 
Controlled by:     The Democratic Union of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,677.19M SC$ 
Cash Available Now  4,256.02M SC$Corporate cash
     
Products Sold Last Year  20,132.85M SC$ 
Profit Last Year  -6,797.39M SC$ 
Net Profit Last Year  -6,797.39M SC$ 
Products Sold Last Month  1,675.34M SC$ 
Profit Last Month  -563.25M SC$Profit
Net Profit Last Month  -563.25M SC$Net Profit
Assets  -8,102.77M SC$Corporate assets
Market Value  6,220.04M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  12,914.57M SC$Value of materials
Production Last Month  713,190.98Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  107.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  1,563.83M SC$ 
     
Salaries Paid  -658.68M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,675.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  2,578.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  62.20  SC$Share price
Earning per Share In Recent Period  -96.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,677.19M SC$   
Salaries Paid     658.68M SC$Salary Cost
Raw Materials Used     1,571.30M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     8.68M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,677.19M SC$  2,240.33M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
20,132.85M   
   7,904.14M 
   18,901.43M 
   0.00M 
   104.67M 
   20.00M 
   0.00M 
20,132.85M  26,930.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Lancelot    30.00B SC$    12.0%    4682/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,000  127,000  15,900 
Medium Level Worker  117,000  117,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  10,500  10,500  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  1,950  1,950  49,500 
Executive  975  975  103,500 
High Tech Engineer  31,000  31,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  342,045Number of Employees 342,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    154,564 tons    12,500    12.4    179    3,645 SC$    1,981 SC$
Electric Power    2,949 million kwhs    250    11.8    176    78,653 SC$    44,092 SC$
Factory Maintenance    35 units    9    4.1    176    1.22M SC$    644,770 SC$
High Tech Services    33,724 units    5,000    6.7    178    3,179 SC$    1,782 SC$
Minerals    585,216 tons    55,000    10.6    181    3,678 SC$    1,981 SC$
Robotics    120 units    0    -    187    505,867 SC$    250,660 SC$
Sand    1,214,495 tons    137,500    8.8    175    2,442 SC$    1,404 SC$
Services    70,605 units    7,500    9.4    181    2,601 SC$    1,404 SC$
Stone    2,782,900 tons    325,000    8.6    181    2,572 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Parlama

Back to main country page

Image  

Back to my home page