Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 25 4680
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Solva Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,888 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 25 4613 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.15 GC 
Located in:     The Democratic Union of Parlama 
Controlled by:     The Democratic Union of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,590.42M SC$ 
Cash Available Now  28,979.14M SC$Corporate cash
     
Products Sold Last Year  19,343.66M SC$ 
Profit Last Year  -6,010.40M SC$ 
Net Profit Last Year  -6,010.40M SC$ 
Products Sold Last Month  1,602.41M SC$ 
Profit Last Month  -492.00M SC$Profit
Net Profit Last Month  -492.00M SC$Net Profit
Assets  -13,901.27M SC$Corporate assets
Market Value  3,408.39M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  12,319.89M SC$Value of materials
Production Last Month  726,596.35Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  106.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  26,434.80M SC$ 
     
Salaries Paid  -645.15M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,602.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  27,388.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  34.08  SC$Share price
Earning per Share In Recent Period  -85.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,590.42M SC$   
Salaries Paid     645.15M SC$Salary Cost
Raw Materials Used     1,423.17M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     21.45M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,590.42M SC$  2,093.10M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
19,343.66M   
   7,741.83M 
   17,321.65M 
   0.00M 
   267.24M 
   23.33M 
   0.00M 
19,343.66M  25,354.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
BOQ    30.00B SC$    12.0%    4684/11/06
The Republic of Medousa    30.00B SC$    12.0%    4689/10/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  8,600  8,600  30,000 
Medium Level Manager  6,400  6,400  39,600 
High Level Manager  2,200  2,200  49,500 
Executive  1,100  1,100  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  8,400  8,400  63,000 
High Tech Executive  840  840  126,000 
     
Total:  313,540Number of Employees 313,540   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,051,396 units    325,000    9.4    179    3,375 SC$    1,857 SC$
Books And Newspapers    68,472 units    10,000    6.8    185    3,461 SC$    1,827 SC$
Computers    109,344 systems    15,000    7.3    180    5,281 SC$    2,869 SC$
Electric Power    6,240 million kwhs    500    12.5    187    60,073 SC$    29,622 SC$
Factory Maintenance    168 units    21    8    176    1.21M SC$    644,770 SC$
High Tech Services    82,157 units    7,500    11    184    2,621 SC$    1,526 SC$
Household Products    40,992 tons    5,000    8.2    178    10,418 SC$    5,415 SC$
Robotics    120 units    0    -    187    507,473 SC$    250,660 SC$
Services    60,770 units    7,500    8.1    177    2,168 SC$    1,317 SC$
Software    110,448 units    10,000    11    180    3,902 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Vacation 
4159
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  685,000 
Estimated Production This Month  685,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Parlama

Back to main country page

Image  

Back to my home page