Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 26 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Republic of Daniella
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 158.08
Cash:    -42.51B SC$ Cash Available
Profit/Loss:    16.14B SC$ Total Profit This Month
Total Assets:    16.13T SC$ Total State Assets
  
Country Assets
Population:    34,122,261 Total Population
Migration:    1,362  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Navajo Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  319,295 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 26 4985 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     The Republic of Daniella 
Controlled by:     The Republic of Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,643.48M SC$ 
Cash Available Now  51,593.34M SC$Corporate cash
     
Products Sold Last Year  40,190.16M SC$ 
Profit Last Year  9,027.68M SC$ 
Net Profit Last Year  4,739.53M SC$ 
Products Sold Last Month  3,520.75M SC$ 
Profit Last Month  757.38M SC$Profit
Net Profit Last Month  397.63M SC$Net Profit
Assets  61,937.08M SC$Corporate assets
Market Value  289,360.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,015.92M SC$Value of materials
Production Last Month  5,517.89Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,506.02M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,526.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.22M SC$Tax payments
Profit Payment Paid  -265.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,520.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,461.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.7Price earning ratio
Share Price  2,893.60  SC$Share price
Earning per Share In Recent Period  39.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,643.48M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,667.56M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     47.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,643.48M SC$  2,761.07M SC$ 
Year to Date
Income   Cost  
6,987.70M   
   1,674.30M 
   3,357.97M 
   417.22M 
   91.29M 
   0.00M 
   0.00M 
6,987.70M  5,540.78M 
Last Year
Income   Cost  
40,190.16M   
   10,044.89M 
   18,036.15M 
   2,505.58M 
   575.87M 
   0.00M 
   0.00M 
40,190.16M  31,162.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    21,820 units    4,000    5.5    180    6,169 SC$    3,549 SC$
Books And Newspapers    102,272 units    20,000    5.1    186    3,288 SC$    1,752 SC$
Building Materials    166,948 units    22,500    7.4    188    2,768 SC$    1,525 SC$
Computers    90,544 systems    10,000    9.1    185    3,963 SC$    2,114 SC$
Electric Components    236,652 units    22,500    10.5    188    3,437 SC$    1,812 SC$
Electric Power    1,021 million kwhs    200    5.1    180    102,827 SC$    65,387 SC$
Electronic Components    232,554 units    22,500    10.3    180    2,635 SC$    1,510 SC$
Factory Maintenance    1,140 units    95    12    186    598,869 SC$    319,295 SC$
High Tech Services    212,713 units    20,000    10.6    180    2,744 SC$    1,430 SC$
Industrial Equipment    255,651 units    22,500    11.4    180    2,927 SC$    1,661 SC$
Mercury    4,043 tons    900    4.5    187    61,728 SC$    33,005 SC$
Mobile Devices    5,613 devices    3,000    1.9    180    23,585 SC$    13,137 SC$
Household Products    20,939 tons    1,750    12    180    9,824 SC$    5,738 SC$
Robotics    770 units    201    3.8    180    410,976 SC$    237,070 SC$
Services    98,794 units    10,000    9.9    180    1,948 SC$    1,163 SC$
Software    80,284 units    15,000    5.4    188    3,149 SC$    1,564 SC$
Trucks    2,027 trucks    200    10.1    180    3.71M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Daniella

Back to main country page
 

Back to my home page