Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 24 4680
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 24 4602 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.15 GC 
Located in:     The Democratic Union of Parlama 
Controlled by:     The Democratic Union of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,633.77M SC$ 
Cash Available Now  79,908.82M SC$Corporate cash
     
Products Sold Last Year  31,277.51M SC$ 
Profit Last Year  5,706.05M SC$ 
Net Profit Last Year  2,995.68M SC$ 
Products Sold Last Month  2,635.79M SC$ 
Profit Last Month  510.27M SC$Profit
Net Profit Last Month  267.89M SC$Net Profit
Assets  121,787.64M SC$Corporate assets
Market Value  191,488.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,083.41M SC$Value of materials
Production Last Month  461,415.20Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,465.20M SC$ 
     
Salaries Paid  -621.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,437.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -153.08M SC$Tax payments
Profit Payment Paid  -178.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,635.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,501.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.1Price earning ratio
Share Price  1,914.88  SC$Share price
Earning per Share In Recent Period  42.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,633.77M SC$   
Salaries Paid     622.07M SC$Salary Cost
Raw Materials Used     1,190.72M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     106.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,633.77M SC$  2,127.52M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
31,277.51M   
   7,462.09M 
   14,325.49M 
   2,503.67M 
   1,280.21M 
   0.00M 
   0.00M 
31,277.51M  25,571.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,380  80,380  15,900 
Medium Level Worker  76,180  76,180  20,700 
High Level Worker  45,030  45,030  24,000 
Low Level Manager  13,265  13,265  30,000 
Medium Level Manager  9,566  9,566  39,600 
High Level Manager  5,073  5,073  49,500 
Executive  1,497  1,497  103,500 
High Tech Engineer  40,564  40,564  39,900 
High Tech Senior  9,479  9,479  63,000 
High Tech Executive  1,037  1,037  126,000 
     
Total:  282,071Number of Employees 282,071   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    44,652 tons    10,000    4.5    187    2,814 SC$    1,743 SC$
Electric Power    6,523 million kwhs    500    13    182    56,880 SC$    29,622 SC$
Factory Maintenance    1,091 units    104    10.5    176    1.22M SC$    644,770 SC$
High Tech Services    73,273 units    7,500    9.8    186    2,660 SC$    1,526 SC$
Oil    5,359,108 tons    435,000    12.3    178    2,305 SC$    1,279 SC$
Household Products    12,175 tons    1,250    9.7    175    9,824 SC$    5,415 SC$
Robotics    687 units    50    13.9    175    463,226 SC$    250,660 SC$
Services    74,955 units    7,500    10    176    1,989 SC$    1,317 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
8416
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  435,000 
Estimated Production This Month  435,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Parlama

Back to main country page

Image  

Back to my home page