Welcome to Simcountry.

Loading message...


Popup Settings





Simcountry Popup

Little Upsilon: Jan 23 4680
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Adelanto Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,322 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 23 4598 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.13 GC 
Located in:     The Democratic Union of Parlama 
Controlled by:     The Democratic Union of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
profit & loss
product offered
trade strategies

General Data
Products Sold Current Month  2,731.46M SC$ 
Cash Available Now  76,192.91M SC$Corporate cash
Products Sold Last Year  30,336.71M SC$ 
Profit Last Year  4,115.19M SC$ 
Net Profit Last Year  3,423.71M SC$ 
Products Sold Last Month  2,809.45M SC$ 
Profit Last Month  471.55M SC$Profit
Net Profit Last Month  247.56M SC$Net Profit
Assets  115,774.04M SC$Corporate assets
Market Value  167,443.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,071.79M SC$Value of materials
Production Last Month  400,423.54Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.07Corporate Welfare Index
Cash Flow Data
Cash at start of previous month  72,668.55M SC$ 
Salaries Paid  -612.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -100.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -141.46M SC$Tax payments
Profit Payment Paid  -165.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,809.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
Cash beginning of this month  74,250.72M SC$ 

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.5Price earning ratio
Share Price  1,674.43  SC$Share price
Earning per Share In Recent Period  48.50  SC$ 
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,731.46M SC$   
Salaries Paid     612.17M SC$Salary Cost
Raw Materials Used     1,412.59M SC$Cost of Material used
Fixed Property Cost     208.17M SC$Fixed Cost
Maintenance Products Used     105.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,731.46M SC$  2,338.55M SC$ 
Year to Date
Income   Cost  
0.00M  0.00M 
Last Year
Income   Cost  
30,336.71M  26,221.52M 


Here, you can inspect the loans taken by the corporation.

You have no existing loans.


The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
Low Level Worker  99,210  99,210  15,900 
Medium Level Worker  101,120  101,120  20,700 
High Level Worker  29,030  29,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  10,965  10,965  39,600 
High Level Manager  3,578  3,578  49,500 
Executive  878  878  103,500 
High Tech Engineer  32,475  32,475  39,900 
High Tech Senior  7,287  7,287  63,000 
High Tech Executive  699  699  126,000 
Total:  299,697Number of Employees 299,697   


iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,651 tons    150    11    172    5,647 SC$    3,178 SC$
Coffee    1,424 tons    150    9.5    175    11,161 SC$    5,871 SC$
Eggs    205,888 10000 units    20,000    10.3    184    4,124 SC$    2,205 SC$
Electric Power    1,411 million kwhs    200    7.1    172    59,979 SC$    29,622 SC$
Factory Maintenance    936 units    104    9    175    1.22M SC$    644,770 SC$
High Tech Services    44,607 units    4,000    11.2    187    2,845 SC$    1,526 SC$
Milk    2,135,228 m3s    275,000    7.8    180    3,628 SC$    2,265 SC$
Robotics    120 units    0    -    190    475,402 SC$    250,660 SC$
Services    108,194 units    7,500    14.4    183    2,477 SC$    1,317 SC$
Spices    8,461 tons    1,250    6.8    175    31,192 SC$    17,667 SC$
Sugar    198,413 tons    15,000    13.2    177    3,242 SC$    1,827 SC$

Product Offered

Market Situation for Milk Products 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  377,500 
Estimated Production This Month  377,500 

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Parlama

Back to main country page


Back to my home page