Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 10 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osaka Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 10 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.90 GC 
Located in:     The Independent State of Sobalan 
Controlled by:     The Independent State of Sobalan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,350.79M SC$ 
Cash Available Now  63,453.46M SC$Corporate cash
     
Products Sold Last Year  39,630.08M SC$ 
Profit Last Year  10,327.85M SC$ 
Net Profit Last Year  5,422.12M SC$ 
Products Sold Last Month  2,045.90M SC$ 
Profit Last Month  145.86M SC$Profit
Net Profit Last Month  76.58M SC$Net Profit
Assets  100,560.41M SC$Corporate assets
Market Value  256,116.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,777.78M SC$Value of materials
Production Last Month  834,785.25Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,951.82M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,948.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -43.76M SC$Tax payments
Profit Payment Paid  -51.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,045.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,988.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.4Price earning ratio
Share Price  2,561.17  SC$Share price
Earning per Share In Recent Period  46.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,350.79M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,429.14M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,350.79M SC$  2,458.18M SC$ 
Year to Date
Income   Cost  
2,045.90M   
   757.55M 
   871.12M 
   208.62M 
   62.75M 
   0.00M 
   0.00M 
2,045.90M  1,900.04M 
Last Year
Income   Cost  
39,630.08M   
   9,091.79M 
   16,956.21M 
   2,502.39M 
   751.83M 
   0.00M 
   0.00M 
39,630.08M  29,302.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    148,576 tons    25,000    5.9    120    4,059 SC$    3,383 SC$
Carbon    33,682 tons    3,750    9    120    33,660 SC$    28,050 SC$
Electric Components    147,957 units    12,500    11.8    120    2,537 SC$    2,114 SC$
Electric Motors    32,951 units    6,000    5.5    120    3,497 SC$    2,914 SC$
Electric Power    5,369 million kwhs    675    8    120    521,640 SC$    434,700 SC$
Factory Maintenance    652 units    104    6.3    120    670,440 SC$    558,700 SC$
Glass    18,321 tons    2,000    9.2    120    2,609 SC$    2,174 SC$
High Tech Services    103,424 units    10,000    10.3    120    1,957 SC$    1,676 SC$
Lead    20,167 tons    2,000    10.1    120    50,490 SC$    42,075 SC$
Lithium    7,681 tons    2,000    3.8    120    110,880 SC$    92,400 SC$
Machine Parts    155,436 units    20,000    7.8    120    2,428 SC$    2,023 SC$
Mobile Devices    34,224 devices    3,000    11.4    120    18,845 SC$    15,704 SC$
Household Products    9,855 tons    3,000    3.3    120    7,792 SC$    6,493 SC$
Robotics    547 units    61    9    120    309,852 SC$    258,210 SC$
Rubber    48,142 tons    4,500    10.7    120    3,168 SC$    2,640 SC$
Services    35,000 units    7,500    4.7    120    1,368 SC$    1,201 SC$
Steel    167,834 tons    40,000    4.2    120    5,200 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sobalan

Back to main country page

Image  

Back to my home page