Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 6 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cary Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 6 5109 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.98 GC 
Located in:     The Independent State of Sobalan 
Controlled by:     The Independent State of Sobalan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,715.70M SC$ 
Cash Available Now  156,201.54M SC$Corporate cash
     
Products Sold Last Year  43,944.73M SC$ 
Profit Last Year  12,528.02M SC$ 
Net Profit Last Year  6,577.21M SC$ 
Products Sold Last Month  3,715.72M SC$ 
Profit Last Month  1,091.51M SC$Profit
Net Profit Last Month  573.04M SC$Net Profit
Assets  202,540.34M SC$Corporate assets
Market Value  375,516.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,460.97M SC$Value of materials
Production Last Month  477,773.62Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,819.78M SC$ 
     
Salaries Paid  -634.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  -879.37M SC$ 
Raw Materials Bought  -12,401.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.45M SC$Tax payments
Profit Payment Paid  -382.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,715.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,703.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.3Price earning ratio
Share Price  3,755.17  SC$Share price
Earning per Share In Recent Period  60.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,715.70M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,679.18M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,715.70M SC$  2,619.07M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
43,944.73M   
   7,613.87M 
   20,178.57M 
   2,499.68M 
   1,124.59M 
   0.00M 
   0.00M 
43,944.73M  31,416.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,210  99,210  15,900 
Medium Level Worker  107,120  107,120  20,700 
High Level Worker  35,030  35,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  10,965  10,965  39,600 
High Level Manager  3,578  3,578  49,500 
Executive  878  878  103,500 
High Tech Engineer  32,475  32,475  39,900 
High Tech Senior  7,287  7,287  63,000 
High Tech Executive  699  699  126,000 
     
Total:  311,697Number of Employees 311,697   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,685 tons    150    11.2    179    2,616 SC$    1,472 SC$
Coffee    750 tons    150    5    178    15,620 SC$    8,758 SC$
Eggs    198,781 10000 units    20,000    9.9    173    4,041 SC$    2,356 SC$
Electric Power    1,751 million kwhs    200    8.8    184    795,767 SC$    434,700 SC$
Factory Maintenance    1,141 units    104    11    186    1.04M SC$    558,700 SC$
High Tech Services    20,000 units    4,000    5    180    2,998 SC$    1,676 SC$
Milk    3,187,217 m3s    265,000    12    179    4,592 SC$    2,567 SC$
Robotics    7 units    1    7    173    446,469 SC$    258,210 SC$
Services    76,990 units    7,500    10.3    183    2,158 SC$    1,238 SC$
Spices    4,955 tons    1,250    4    185    38,314 SC$    20,687 SC$
Sugar    136,904 tons    15,000    9.1    180    4,049 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sobalan

Back to main country page

Image  

Back to my home page