Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 20 5163
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 20 5068 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.44 GC 
Located in:     Republika Je Bez Mena 
Controlled by:     Republika Je Bez Mena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,968.80M SC$ 
Cash Available Now  156,313.53M SC$Corporate cash
     
Products Sold Last Year  50,525.43M SC$ 
Profit Last Year  14,667.52M SC$ 
Net Profit Last Year  8,067.14M SC$ 
Products Sold Last Month  4,115.73M SC$ 
Profit Last Month  1,160.42M SC$Profit
Net Profit Last Month  638.23M SC$Net Profit
Assets  208,907.94M SC$Corporate assets
Market Value  433,267.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,011.53M SC$Value of materials
Production Last Month  89,413.10Production for the month
Production Level Last Month  114.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,429.78M SC$ 
     
Salaries Paid  -598.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -427.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -139.25M SC$Tax payments
Profit Payment Paid  -765.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,115.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,406.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  4,332.67  SC$Share price
Earning per Share In Recent Period  67.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,968.80M SC$   
Salaries Paid     598.71M SC$Salary Cost
Raw Materials Used     2,055.88M SC$Cost of Material used
Fixed Property Cost     208.17M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,968.80M SC$  2,955.84M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
50,525.43M   
   7,185.96M 
   25,037.88M 
   2,500.07M 
   1,134.00M 
   0.00M 
   0.00M 
50,525.43M  35,857.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 285.0. The target salary index for this corporation is 285.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,105 
Medium Level Worker  90,000  90,000  19,665 
High Level Worker  47,000  47,000  22,800 
Low Level Manager  14,300  14,300  28,500 
Medium Level Manager  11,000  11,000  37,620 
High Level Manager  5,200  5,200  47,025 
Executive  1,400  1,400  98,325 
High Tech Engineer  31,200  31,200  37,905 
High Tech Senior  7,400  7,400  59,850 
High Tech Executive  660  660  119,700 
     
Total:  303,160Number of Employees 303,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,258,427 tons    60,000    21    223    4,934 SC$    2,114 SC$
Electric Power    2,583 million kwhs    200    12.9    182    701,852 SC$    392,600 SC$
Factory Maintenance    1,760 units    104    16.9    178    974,311 SC$    558,700 SC$
High Tech Services    214,887 units    10,000    21.5    252    4,495 SC$    1,676 SC$
Peanuts    2,680 tons    200    13.4    177    5,527 SC$    3,171 SC$
Potassium    3,266,065 tons    242,500    13.5    177    5,022 SC$    2,910 SC$
Robotics    2,042 units    101    20.2    226    607,826 SC$    258,210 SC$
Services    147,096 units    7,500    19.6    260    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Spices 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  6,000.35 
Product Retained Each Month For Contracts  6,000.00 
Maximum Production Capacity Per Month  78,333 
Estimated Production This Month  78,333 
Image  

Trade Strategies

Sale Strategy Start at 330% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Republika Je Bez Mena

Back to main country page

Image  

Back to my home page