Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 26 5352
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dornea Internet
Product:     Internet 
Latest Market Price:  Market Price  3,020 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 26 5331 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.10 GC 
Located in:     The Independent State of Parlama 
Controlled by:     The Independent State of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,945.42M SC$ 
Cash Available Now  49,599.80M SC$Corporate cash
     
Products Sold Last Year  45,661.06M SC$ 
Profit Last Year  22,086.67M SC$ 
Net Profit Last Year  11,595.50M SC$ 
Products Sold Last Month  3,961.87M SC$ 
Profit Last Month  1,960.14M SC$Profit
Net Profit Last Month  1,029.07M SC$Net Profit
Assets  55,253.88M SC$Corporate assets
Market Value  495,874.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,465.48M SC$Value of materials
Production Last Month  580,636.05Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,712.04M SC$ 
     
Salaries Paid  -840.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -280.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -588.04M SC$Tax payments
Profit Payment Paid  -686.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,961.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,676.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.9Price earning ratio
Share Price  4,958.74  SC$Share price
Earning per Share In Recent Period  99.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,945.42M SC$   
Salaries Paid     841.35M SC$Salary Cost
Raw Materials Used     872.04M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,945.42M SC$  1,993.33M SC$ 
Year to Date
Income   Cost  
27,499.13M   
   5,889.47M 
   6,122.72M 
   1,460.48M 
   497.15M 
   0.00M 
   0.00M 
27,499.13M  13,969.82M 
Last Year
Income   Cost  
45,661.06M   
   10,096.23M 
   10,104.30M 
   2,510.59M 
   863.27M 
   0.00M 
   0.00M 
45,661.06M  23,574.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  18,200  18,200  29,700 
Medium Level Manager  8,800  8,800  39,204 
High Level Manager  4,000  4,000  49,005 
Executive  1,820  1,820  102,465 
High Tech Engineer  80,000  80,000  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  2,130  2,130  124,740 
     
Total:  347,850Number of Employees 347,850   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    172,893 units    25,000    6.9    183    3,194 SC$    1,551 SC$
Computers    465,177 systems    35,000    13.3    185    3,726 SC$    1,989 SC$
Electric Power    3,705 million kwhs    450    8.2    186    182,118 SC$    97,680 SC$
Factory Maintenance    1,261 units    114    11.1    185    715,335 SC$    385,050 SC$
High Tech Services    133,373 units    25,000    5.3    180    2,809 SC$    1,616 SC$
Internet    7 units    1    6.9    186    5,666 SC$    3,020 SC$
Mobile Devices    11,077 devices    3,750    3    180    22,668 SC$    13,137 SC$
Household Products    22,051 tons    17,500    1.3    185    10,658 SC$    5,738 SC$
Robotics    810 units    76    10.7    181    427,734 SC$    237,070 SC$
Services    179,173 units    20,000    9    185    2,095 SC$    1,061 SC$
Software    383,353 units    37,500    10.2    183    3,091 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Internet 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Parlama

Back to main country page
Image  

Back to my home page