Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 25 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merdamo Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 25 5320 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.79 GC 
Located in:     The Independent State of Parlama 
Controlled by:     The Independent State of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,889.67M SC$ 
Cash Available Now  52,847.18M SC$Corporate cash
     
Products Sold Last Year  35,782.89M SC$ 
Profit Last Year  7,159.37M SC$ 
Net Profit Last Year  3,147.98M SC$ 
Products Sold Last Month  4,863.23M SC$ 
Profit Last Month  1,647.93M SC$Profit
Net Profit Last Month  865.16M SC$Net Profit
Assets  61,274.80M SC$Corporate assets
Market Value  206,462.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,769.20M SC$Value of materials
Production Last Month  1,599,105.22Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,129.50M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -494.38M SC$Tax payments
Profit Payment Paid  -576.77M SC$ 
Upgrades Bought  -165.62M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,863.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,970.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.8Price earning ratio
Share Price  2,064.62  SC$Share price
Earning per Share In Recent Period  45.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,889.67M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,191.59M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     73.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,889.67M SC$  3,222.48M SC$ 
Year to Date
Income   Cost  
29,511.82M   
   5,996.48M 
   14,201.29M 
   1,666.70M 
   502.52M 
   0.00M 
   0.00M 
29,511.82M  22,366.99M 
Last Year
Income   Cost  
35,782.89M   
   8,994.03M 
   16,416.40M 
   2,501.42M 
   711.67M 
   0.00M 
   0.00M 
35,782.89M  28,623.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,098,405 tons    150,000    7.3    183    2,987 SC$    1,631 SC$
Building Materials    65,990 units    20,000    3.3    180    2,720 SC$    1,525 SC$
Cable TV Services    3,633 units    300    12.1    181    2,724 SC$    1,646 SC$
Cement    581,270 tons    100,000    5.8    186    2,853 SC$    1,506 SC$
Chemicals    394,349 tons    100,000    3.9    185    2,804 SC$    1,510 SC$
Electric Components    1,754 units    300    5.8    180    3,185 SC$    1,812 SC$
Electric Power    2,239 million kwhs    375    6    184    180,774 SC$    97,680 SC$
Factory Maintenance    1,036 units    114    9.1    186    698,625 SC$    385,050 SC$
Glass    39,926 tons    5,500    7.3    182    3,763 SC$    2,084 SC$
High Tech Services    64,347 units    7,500    8.6    187    2,927 SC$    1,616 SC$
Internet    3,916 units    300    13.1    180    4,847 SC$    2,842 SC$
Lead    2,791 tons    1,250    2.2    180    82,891 SC$    46,690 SC$
Robotics    483 units    102    4.7    181    429,714 SC$    237,070 SC$
Services    63,464 units    12,500    5.1    185    1,978 SC$    1,061 SC$
Steel    167,445 tons    25,000    6.7    180    5,579 SC$    3,262 SC$
Telephone    1,607 units    300    5.4    189    3,823 SC$    1,779 SC$
Wood    98,104 tons    150,000    0.7    180    3,218 SC$    1,852 SC$
Zinc    10,696 tons    2,000    5.3    181    54,222 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Parlama

Back to main country page
Image  

Back to my home page