Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 11 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Swazi Cars

Product:     Cars 
Latest Market Price:  Market Price  36,840 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 11 4547 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.90 GC 
Located in:     The Independent State of Parlama 
Controlled by:     The Independent State of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,964.56M SC$ 
Cash Available Now  162,258.57M SC$Corporate cash
     
Products Sold Last Year  45,215.42M SC$ 
Profit Last Year  10,569.51M SC$ 
Net Profit Last Year  5,548.99M SC$ 
Products Sold Last Month  3,867.87M SC$ 
Profit Last Month  863.00M SC$Profit
Net Profit Last Month  453.08M SC$Net Profit
Assets  206,061.29M SC$Corporate assets
Market Value  326,693.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,260.89M SC$Value of materials
Production Last Month  48,257.92Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,465.52M SC$ 
     
Salaries Paid  -682.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,814.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.90M SC$Tax payments
Profit Payment Paid  -302.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,867.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,066.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.2Price earning ratio
Share Price  3,266.93  SC$Share price
Earning per Share In Recent Period  45.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,964.56M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,921.87M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,964.56M SC$  2,906.91M SC$ 
Year to Date
Income   Cost  
21,894.60M   
   4,101.46M 
   11,732.58M 
   1,251.84M 
   559.02M 
   0.00M 
   0.00M 
21,894.60M  17,644.89M 
Last Year
Income   Cost  
45,215.42M   
   8,202.92M 
   22,801.46M 
   2,500.34M 
   1,141.20M 
   0.00M 
   0.00M 
45,215.42M  34,645.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    86,208 tons    7,500    11.5    186    6,325 SC$    3,383 SC$
Batteries    296,478 units    32,000    9.3    184    5,037 SC$    2,718 SC$
Car Engines    434,786 engines    39,000    11.1    176    12,446 SC$    7,097 SC$
Carbon    24,114 tons    5,500    4.4    180    50,025 SC$    28,050 SC$
Chemicals    33,490 tons    7,500    4.5    181    3,838 SC$    2,114 SC$
Electric Components    62,850 units    7,500    8.4    182    3,810 SC$    2,114 SC$
Electric Power    2,769 million kwhs    250    11.1    180    745,027 SC$    434,700 SC$
Electronic Components    66,517 units    7,500    8.9    184    3,013 SC$    1,646 SC$
Factory Maintenance    419 units    103    4.1    180    995,120 SC$    558,700 SC$
High Tech Services    56,004 units    7,500    7.5    180    2,946 SC$    1,676 SC$
Lead    5,166 tons    2,500    2.1    184    77,449 SC$    42,075 SC$
Mobile Devices    17,402 devices    3,000    5.8    188    29,586 SC$    15,704 SC$
Plastics    70,909 tons    7,500    9.5    188    2,957 SC$    1,464 SC$
Robotics    1,853 units    176    10.5    185    477,354 SC$    258,210 SC$
Services    44,048 units    7,500    5.9    180    2,228 SC$    1,063 SC$
Steel    292,079 tons    25,000    11.7    182    7,835 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Parlama

Back to main country page

Image  

Back to my home page