Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 18 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 18 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.05 GC 
Located in:     The Democratic Union of Matran 
Controlled by:     The Democratic Union of Matran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,525.21M SC$ 
Cash Available Now  115,991.33M SC$Corporate cash
     
Products Sold Last Year  66,870.41M SC$ 
Profit Last Year  6,201.24M SC$ 
Net Profit Last Year  3,255.65M SC$ 
Products Sold Last Month  5,498.90M SC$ 
Profit Last Month  720.66M SC$Profit
Net Profit Last Month  378.34M SC$Net Profit
Assets  176,880.28M SC$Corporate assets
Market Value  236,082.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,977.84M SC$Value of materials
Production Last Month  1,651,581.25Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,780.20M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  -1,201.74M SC$ 
Raw Materials Bought  -3,661.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.20M SC$Tax payments
Profit Payment Paid  -252.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,498.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,298.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.6Price earning ratio
Share Price  2,360.83  SC$Share price
Earning per Share In Recent Period  30.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,525.21M SC$   
Salaries Paid     440.71M SC$Salary Cost
Raw Materials Used     4,206.99M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     132.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,525.21M SC$  4,988.80M SC$ 
Year to Date
Income   Cost  
5,498.90M   
   440.33M 
   3,999.88M 
   208.60M 
   129.43M 
   0.00M 
   0.00M 
5,498.90M  4,778.25M 
Last Year
Income   Cost  
66,870.41M   
   5,283.98M 
   51,366.19M 
   2,506.86M 
   1,512.14M 
   0.00M 
   0.00M 
66,870.41M  60,669.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,150  84,150  15,741 
Medium Level Worker  31,150  31,150  20,493 
High Level Worker  4,060  4,060  23,760 
Low Level Manager  11,688  11,688  29,700 
Medium Level Manager  5,488  5,488  39,204 
High Level Manager  3,191  3,191  49,005 
Executive  1,249  1,249  102,465 
High Tech Engineer  42,188  42,188  39,501 
High Tech Senior  8,794  8,794  62,370 
High Tech Executive  919  919  124,740 
     
Total:  192,877Number of Employees 192,877   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    379,748 1000 units    30,000    12.7    178    4,842 SC$    2,763 SC$
Butter    31,791 tons    4,000    7.9    180    23,476 SC$    13,213 SC$
Chocolate    160,463 tons    15,000    10.7    180    13,933 SC$    7,852 SC$
Electric Power    3,336 million kwhs    500    6.7    180    745,720 SC$    434,700 SC$
Factory Maintenance    1,546 units    144    10.7    183    1.03M SC$    558,700 SC$
Fruit    1,141,462 tons    100,000    11.4    180    5,631 SC$    3,055 SC$
High Tech Services    21,030 units    5,000    4.2    180    2,859 SC$    1,676 SC$
Meat    250,445 tons    20,000    12.5    180    17,532 SC$    9,491 SC$
Mobile Devices    38,799 devices    7,500    5.2    180    28,264 SC$    15,704 SC$
Other Food Products    587,369 tons    100,000    5.9    180    16,419 SC$    9,211 SC$
Household Products    40,299 tons    5,000    8.1    180    11,572 SC$    6,493 SC$
Robotics    952 units    75    12.7    174    441,551 SC$    258,210 SC$
Services    60,138 units    5,000    12    180    2,013 SC$    1,238 SC$
Vegetables    505,544 tons    65,000    7.8    182    5,187 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Matran

Back to main country page

Image  

Back to my home page