Simcountry: Corporation page for: Mondora Copper

Mondora Copper

Product:				Copper
Latest Market Price:				3,059 SC$ per ton
Corporation Type:				private corporation
Founded:				November 23 5358
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				73.86 GC
Located in:				The Grand State of Pontary
Controlled by:				MGS 1
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,023.57M SC$
Cash Available Now		124,051.53M SC$

Products Sold Last Year		72,090.60M SC$
Profit Last Year		41,119.93M SC$
Net Profit Last Year		28,783.95M SC$
Products Sold Last Month		6,049.08M SC$
Profit Last Month		3,453.33M SC$
Net Profit Last Month		2,417.33M SC$
Assets		203,548.46M SC$
Market Value		1,735,666.11M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		46,162.77M SC$
Production Last Month		680,460.28
Production Level Last Month		93.90 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		93.86

Available Natural Resource

Resource		Copper
Remaining		283,778,641

Cash Flow Data

Cash at start of previous month		116,358.55M SC$

Salaries Paid		-269.14M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,149.32M SC$
Fixed Property Cost		-188.04M SC$
Maintenance Products Bought		-1,737.16M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,036.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,049.08M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		118,027.96M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		71.6
Share Price		17,356.66 SC$
Earning per Share In Recent Period		242.30 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,023.57M SC$
Salaries Paid		269.14M SC$
Raw Materials Used		908.59M SC$
Fixed Property Cost		188.04M SC$
Maintenance Products Used		86.50M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,149.32M SC$
Total:	6,023.57M SC$	2,601.60M SC$

Year to Date

Income		Cost
54,818.74M
		2,422.55M
		8,242.60M
		1,694.32M
		782.08M
		0.00M
		10,419.73M
54,818.74M		23,561.28M

Last Year

Income		Cost
72,090.60M
		3,229.97M
		10,764.59M
		2,255.66M
		1,043.18M
		0.00M
		13,677.28M
72,090.60M		30,970.67M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	116,000	116,000	5,300
Medium Level Worker	121,750	121,750	6,900
High Level Worker	42,500	42,500	8,000
Low Level Manager	19,350	19,350	10,000
Medium Level Manager	15,200	15,200	13,200
High Level Manager	8,100	8,100	16,500
Executive	2,800	2,800	34,500
High Tech Engineer	41,750	41,750	13,300
High Tech Senior	9,850	9,850	21,000
High Tech Executive	1,150	1,150	42,000

Total:	378,450	378,450

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Coal	4,602,770	tons	105,000	43.8	224	6,052 SC$	2,624 SC$
Electric Power	21,911	million kwhs	450	48.7	215	201,698 SC$	97,680 SC$
Factory Maintenance	6,125	units	104	58.9	216	835,172 SC$	385,050 SC$
High Tech Services	728,135	units	15,000	48.5	220	3,667 SC$	1,616 SC$
Robotics	5,443	units	114	48	222	548,179 SC$	237,070 SC$
Services	2,356,498	units	50,000	47.1	222	2,347 SC$	1,029 SC$

Product Offered

Market Situation for Copper

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.52

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

725,000

Estimated Production This Month

725,000

Trade Strategies

	Sale Strategy	Start at 453% of the market price and lower by 1% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 109% of the market price and increase by 1% every month that the product is not delivered.

Back to list of corporations owned by MGS 1

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip