Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 18 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Springhill Missile Interceptor

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 18 5108 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.67 GC 
Located in:     The Kingdom of Xinubo 
Controlled by:     The Kingdom of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,961.36M SC$ 
Cash Available Now  163,831.93M SC$Corporate cash
     
Products Sold Last Year  34,707.15M SC$ 
Profit Last Year  16,035.21M SC$ 
Net Profit Last Year  8,418.49M SC$ 
Products Sold Last Month  2,974.58M SC$ 
Profit Last Month  1,496.81M SC$Profit
Net Profit Last Month  785.82M SC$Net Profit
Assets  197,812.94M SC$Corporate assets
Market Value  462,243.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,595.99M SC$Value of materials
Production Last Month  2,303.94Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,073.85M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,432.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -449.04M SC$Tax payments
Profit Payment Paid  -523.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,974.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,870.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  4,622.44  SC$Share price
Earning per Share In Recent Period  80.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,961.36M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     602.84M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,961.36M SC$  1,469.43M SC$ 
Year to Date
Income   Cost  
14,736.65M   
   2,819.41M 
   3,164.66M 
   1,042.62M 
   430.17M 
   0.00M 
   0.00M 
14,736.65M  7,456.85M 
Last Year
Income   Cost  
34,707.15M   
   6,766.58M 
   8,291.93M 
   2,497.38M 
   1,116.05M 
   0.00M 
   0.00M 
34,707.15M  18,671.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,226 tons    1,000    4.2    180    5,829 SC$    3,383 SC$
Ammunition Components    33,433 units    3,500    9.6    184    69,104 SC$    32,038 SC$
Chemicals    76,031 tons    7,500    10.1    180    3,687 SC$    2,114 SC$
Computers    85,235 systems    10,000    8.5    183    4,858 SC$    2,412 SC$
Electric Power    1,781 million kwhs    150    11.9    180    769,709 SC$    434,700 SC$
Electronic Components    92,719 units    25,000    3.7    182    2,993 SC$    1,646 SC$
Factory Maintenance    630 units    104    6.1    180    960,666 SC$    558,700 SC$
High Tech Services    120,037 units    10,000    12    181    3,022 SC$    1,676 SC$
Industrial Equipment    34,243 units    10,000    3.4    184    3,435 SC$    1,968 SC$
Robotics    309 units    31    10    180    442,709 SC$    258,210 SC$
Services    31,398 units    5,000    6.3    181    2,138 SC$    1,238 SC$
Steel    4,998 tons    1,000    5    180    7,704 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xinubo

Back to main country page

Image  

Back to my home page