Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 9 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Berlana is

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 59.13
Cash:    871.48B SC$ Cash Available
Profit/Loss:    -27.28B SC$ Total Profit This Month
Total Assets:    18.94T SC$ Total State Assets
  
Country Assets
Population:    30,198,151 Total Population
Migration:    0  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Frenso Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 9 5153 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.01 GC 
Located in:     The Republic of Berlana is 
Controlled by:     The Republic of Berlana is 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,152.05M SC$ 
Cash Available Now  91,765.42M SC$Corporate cash
     
Products Sold Last Year  42,295.21M SC$ 
Profit Last Year  9,974.08M SC$ 
Net Profit Last Year  5,236.39M SC$ 
Products Sold Last Month  4,051.06M SC$ 
Profit Last Month  1,026.64M SC$Profit
Net Profit Last Month  538.99M SC$Net Profit
Assets  130,571.32M SC$Corporate assets
Market Value  258,840.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,861.15M SC$Value of materials
Production Last Month  895,460.04Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,874.71M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -393.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.99M SC$Tax payments
Profit Payment Paid  -359.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,051.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,006.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  2,588.41  SC$Share price
Earning per Share In Recent Period  39.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,152.05M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,069.20M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,152.05M SC$  3,021.99M SC$ 
Year to Date
Income   Cost  
37,474.12M   
   7,150.78M 
   18,888.68M 
   2,298.54M 
   945.62M 
   0.00M 
   0.00M 
37,474.12M  29,283.63M 
Last Year
Income   Cost  
42,295.21M   
   7,800.86M 
   20,956.45M 
   2,507.76M 
   1,056.07M 
   0.00M 
   0.00M 
42,295.21M  32,321.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    470,585 tons    40,000    11.8    175    5,528 SC$    3,339 SC$
Bricks    391,508 tons    90,000    4.4    185    4,218 SC$    2,265 SC$
Chemicals    66,064 tons    6,250    10.6    182    3,859 SC$    2,114 SC$
Electric Power    5,109 million kwhs    600    8.5    180    672,491 SC$    380,822 SC$
Factory Maintenance    1,145 units    104    11    184    1.03M SC$    558,700 SC$
Glass    43,375 tons    3,500    12.4    187    4,107 SC$    2,174 SC$
High Tech Services    73,945 units    7,500    9.9    180    3,027 SC$    1,676 SC$
Lead    3,963 tons    1,500    2.6    186    76,953 SC$    41,340 SC$
Plastics    398,700 tons    37,500    10.6    188    3,220 SC$    1,706 SC$
Robotics    982 units    176    5.6    181    466,873 SC$    258,210 SC$
Services    96,338 units    7,500    12.8    180    2,190 SC$    1,238 SC$
Steel    274,362 tons    35,000    7.8    180    7,725 SC$    4,334 SC$
Wood    99,384 tons    35,000    2.8    180    4,021 SC$    2,274 SC$
Zinc    1,321 tons    1,250    1.1    180    58,628 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlana is

Back to main country page
 

Back to my home page