Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 4 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grant Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  88,523 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 4 5061 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.47 GC 
Located in:     The Grand State of Lian ost 
Controlled by:     The Grand State of Lian ost 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,200.20M SC$ 
Cash Available Now  151,239.56M SC$Corporate cash
     
Products Sold Last Year  29,869.23M SC$ 
Profit Last Year  304.19M SC$ 
Net Profit Last Year  304.19M SC$ 
Products Sold Last Month  2,077.81M SC$ 
Profit Last Month  30.04M SC$Profit
Net Profit Last Month  15.77M SC$Net Profit
Assets  191,339.48M SC$Corporate assets
Market Value  199,133.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,734.08M SC$Value of materials
Production Last Month  17,564.96Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,860.40M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,932.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -9.01M SC$Tax payments
Profit Payment Paid  -10.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,077.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,039.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  285.9Price earning ratio
Share Price  1,991.33  SC$Share price
Earning per Share In Recent Period  6.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,200.20M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,557.63M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,200.20M SC$  2,601.12M SC$ 
Year to Date
Income   Cost  
10,908.58M   
   2,951.65M 
   5,701.13M 
   834.96M 
   386.98M 
   0.00M 
   0.00M 
10,908.58M  9,874.72M 
Last Year
Income   Cost  
29,869.23M   
   8,857.76M 
   17,033.00M 
   2,506.44M 
   1,167.84M 
   0.00M 
   0.00M 
29,869.23M  29,565.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    926 units    0    -    181    55,403 SC$    43,790 SC$
Chemicals    510,925 tons    40,000    12.8    180    3,626 SC$    2,114 SC$
Def Weapons Maintenance    249 units    30    8.3    186    19,048 SC$    10,260 SC$
Displays    19,844 displays    2,500    7.9    180    4,039 SC$    2,226 SC$
Electric Components    357,394 units    37,500    9.5    181    3,443 SC$    2,114 SC$
Electric Motors    29,197 units    3,000    9.7    184    5,413 SC$    2,914 SC$
Electric Power    3,061 million kwhs    575    5.3    180    743,369 SC$    434,700 SC$
Electronic Components    422,885 units    37,500    11.3    181    2,984 SC$    1,646 SC$
Factory Maintenance    631 units    104    6.1    185    1.03M SC$    558,700 SC$
High Tech Services    98,761 units    7,500    13.2    182    3,023 SC$    1,676 SC$
Industrial Equipment    466,899 units    37,500    12.5    180    3,296 SC$    1,910 SC$
Machine Parts    376,570 units    40,000    9.4    180    3,516 SC$    2,023 SC$
Mobile Devices    12,287 devices    2,000    6.1    181    24,181 SC$    14,268 SC$
Navy Vessels Maintenance    217 units    45    4.8    182    1.31M SC$    694,600 SC$
Off Weapons Maintenance    409 units    0    -    181    118,757 SC$    101,170 SC$
Household Products    71,058 tons    5,000    14.2    180    11,141 SC$    6,493 SC$
Robotics    466 units    151    3.1    180    461,688 SC$    258,210 SC$
Services    51,724 units    5,000    10.3    187    2,348 SC$    1,238 SC$
Str Weapons Maintenance    29 units    0    -    180    1.79M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Lian ost

Back to main country page

Image  

Back to my home page