Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 6 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Xilipo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 70.72
Cash:    944.77B SC$ Cash Available
Profit/Loss:    -11.95B SC$ Total Profit This Month
Total Assets:    18.39T SC$ Total State Assets
  
Country Assets
Population:    30,205,953 Total Population
Migration:    3  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Mentoba Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 6 4445 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.74 GC 
Located in:     The Grand State of Xilipo 
Controlled by:     The Grand State of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,013.38M SC$ 
Cash Available Now  155,518.67M SC$Corporate cash
     
Products Sold Last Year  35,729.22M SC$ 
Profit Last Year  14,915.63M SC$ 
Net Profit Last Year  7,830.70M SC$ 
Products Sold Last Month  2,999.81M SC$ 
Profit Last Month  1,266.22M SC$Profit
Net Profit Last Month  664.77M SC$Net Profit
Assets  187,898.01M SC$Corporate assets
Market Value  440,416.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,858.85M SC$Value of materials
Production Last Month  1,086,465.09Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,192.14M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -319.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -379.87M SC$Tax payments
Profit Payment Paid  -443.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,999.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,131.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.5Price earning ratio
Share Price  4,404.17  SC$Share price
Earning per Share In Recent Period  65.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,013.38M SC$   
Salaries Paid     710.11M SC$Salary Cost
Raw Materials Used     718.91M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,013.38M SC$  1,742.04M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
35,729.22M   
   8,513.22M 
   8,539.12M 
   2,506.23M 
   1,255.02M 
   0.00M 
   0.00M 
35,729.22M  20,813.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,410  104,410  15,741 
Medium Level Worker  75,240  75,240  20,493 
High Level Worker  15,120  15,120  23,760 
Low Level Manager  24,564  24,564  29,700 
Medium Level Manager  14,376  14,376  39,204 
High Level Manager  6,178  6,178  49,005 
Executive  2,297  2,297  102,465 
High Tech Engineer  53,673  53,673  39,501 
High Tech Senior  12,279  12,279  62,370 
High Tech Executive  1,397  1,397  124,740 
     
Total:  309,534Number of Employees 309,534   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    306,580 units    42,500    7.2    181    3,061 SC$    1,691 SC$
Books And Newspapers    140,945 units    14,000    10.1    180    3,398 SC$    1,933 SC$
Computers    38,525 systems    10,000    3.9    183    4,703 SC$    2,567 SC$
Electric Power    1,420 million kwhs    300    4.7    181    700,214 SC$    392,247 SC$
Factory Maintenance    642 units    114    5.6    182    1.01M SC$    558,700 SC$
High Tech Services    130,276 units    10,000    13    187    3,171 SC$    1,676 SC$
Mobile Devices    10,925 devices    2,000    5.5    180    26,767 SC$    15,402 SC$
Household Products    53,537 tons    6,000    8.9    184    12,045 SC$    6,493 SC$
Robotics    1,631 units    150    10.9    186    485,435 SC$    258,210 SC$
Software    88,240 units    12,500    7.1    182    2,133 SC$    1,427 SC$
Image  

Product Offered

Market Situation for Services 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xilipo

Back to main country page
 

Back to my home page