Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 15 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Xilipo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 70.72
Cash:    944.77B SC$ Cash Available
Profit/Loss:    -11.95B SC$ Total Profit This Month
Total Assets:    18.39T SC$ Total State Assets
  
Country Assets
Population:    30,205,953 Total Population
Migration:    3  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Famagora Medical Equipment

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,223 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 15 4927 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.73 GC 
Located in:     The Grand State of Xilipo 
Controlled by:     The Grand State of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,487.09M SC$ 
Cash Available Now  163,208.01M SC$Corporate cash
     
Products Sold Last Year  45,672.65M SC$ 
Profit Last Year  8,209.31M SC$ 
Net Profit Last Year  4,309.89M SC$ 
Products Sold Last Month  4,466.79M SC$ 
Profit Last Month  968.10M SC$Profit
Net Profit Last Month  508.25M SC$Net Profit
Assets  209,134.73M SC$Corporate assets
Market Value  299,259.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,085.01M SC$Value of materials
Production Last Month  1,645,120.64Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,019.88M SC$ 
     
Salaries Paid  -870.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,609.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.43M SC$Tax payments
Profit Payment Paid  -338.83M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,466.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,963.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.3Price earning ratio
Share Price  2,992.59  SC$Share price
Earning per Share In Recent Period  35.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,487.09M SC$   
Salaries Paid     870.56M SC$Salary Cost
Raw Materials Used     2,280.94M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,487.09M SC$  3,472.42M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
45,672.65M   
   10,450.84M 
   23,330.20M 
   2,504.92M 
   1,177.39M 
   0.00M 
   0.00M 
45,672.65M  37,463.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  113,690  113,690  15,741 
Medium Level Worker  109,820  109,820  20,493 
High Level Worker  36,970  36,970  23,760 
Low Level Manager  17,628  17,628  29,700 
Medium Level Manager  12,125  12,125  39,204 
High Level Manager  5,520  5,520  49,005 
Executive  1,952  1,952  102,465 
High Tech Engineer  70,828  70,828  39,501 
High Tech Senior  15,418  15,418  62,370 
High Tech Executive  1,562  1,562  124,740 
     
Total:  385,513Number of Employees 385,513   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    69,727 tons    7,500    9.3    180    5,660 SC$    3,339 SC$
Electric Components    170,748 units    20,000    8.5    184    3,893 SC$    2,114 SC$
Electric Motors    163,654 units    25,000    6.5    188    5,392 SC$    2,839 SC$
Electric Power    8,610 million kwhs    675    12.8    177    687,524 SC$    392,247 SC$
Electronic Components    58,127 units    10,000    5.8    180    2,729 SC$    1,646 SC$
Factory Maintenance    633 units    124    5.1    180    952,637 SC$    558,700 SC$
Glass    272,997 tons    25,000    10.9    180    3,750 SC$    2,174 SC$
High Tech Services    56,407 units    5,000    11.3    180    2,909 SC$    1,676 SC$
Lead    9,752 tons    2,500    3.9    180    72,714 SC$    41,340 SC$
Medical Materials    489,736 units    75,000    6.5    180    7,911 SC$    4,530 SC$
Mercury    19,663 tons    3,000    6.6    180    52,339 SC$    29,415 SC$
Mobile Devices    74,170 devices    12,500    5.9    180    27,337 SC$    15,402 SC$
Household Products    5,152 tons    1,000    5.2    180    11,201 SC$    6,493 SC$
Robotics    472 units    62    7.7    186    484,173 SC$    258,210 SC$
Services    183,706 units    15,000    12.2    180    2,188 SC$    1,238 SC$
Steel    8,475 tons    1,000    8.5    184    8,047 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xilipo

Back to main country page
 

Back to my home page