Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 20 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Larona Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 20 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.54 GC 
Located in:     The Republic of Banditus 
Controlled by:     The Republic of Banditus 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,236.23M SC$ 
Cash Available Now  50,719.57M SC$Corporate cash
     
Products Sold Last Year  37,803.01M SC$ 
Profit Last Year  20,266.72M SC$ 
Net Profit Last Year  10,640.03M SC$ 
Products Sold Last Month  3,221.11M SC$ 
Profit Last Month  1,716.19M SC$Profit
Net Profit Last Month  901.00M SC$Net Profit
Assets  55,291.62M SC$Corporate assets
Market Value  435,689.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,680.72M SC$Value of materials
Production Last Month  2,963.23Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,083.31M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  -489.59M SC$ 
Raw Materials Bought  -545.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -514.86M SC$Tax payments
Profit Payment Paid  -600.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,221.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,136.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  4,356.89  SC$Share price
Earning per Share In Recent Period  76.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,236.23M SC$   
Salaries Paid     593.86M SC$Salary Cost
Raw Materials Used     643.58M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     32.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,236.23M SC$  1,478.84M SC$ 
Year to Date
Income   Cost  
25,357.07M   
   5,343.28M 
   5,020.92M 
   1,878.83M 
   605.72M 
   0.00M 
   0.00M 
25,357.07M  12,848.75M 
Last Year
Income   Cost  
37,803.01M   
   7,124.37M 
   6,967.41M 
   2,506.64M 
   937.88M 
   0.00M 
   0.00M 
37,803.01M  17,536.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,100  96,100  15,741 
Medium Level Worker  71,100  71,100  20,493 
High Level Worker  37,040  37,040  23,760 
Low Level Manager  10,021  10,021  29,700 
Medium Level Manager  6,489  6,489  39,204 
High Level Manager  2,891  2,891  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  42,188  42,188  39,501 
High Tech Senior  8,893  8,893  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  277,317Number of Employees 277,317   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,471 tons    2,500    5    183    5,741 SC$    3,140 SC$
Ammunition Components    24,559 units    3,000    8.2    181    77,927 SC$    43,337 SC$
Chemicals    147,692 tons    15,000    9.8    188    2,854 SC$    1,510 SC$
Computers    162,347 systems    12,500    13    176    3,675 SC$    2,114 SC$
Electric Power    3,398 million kwhs    250    13.6    184    98,081 SC$    56,403 SC$
Electronic Components    461,822 units    50,000    9.2    184    2,784 SC$    1,510 SC$
Factory Maintenance    1,485 units    124    12    180    487,441 SC$    275,427 SC$
High Tech Services    92,974 units    15,000    6.2    180    2,850 SC$    1,616 SC$
Industrial Equipment    78,850 units    7,500    10.5    186    3,116 SC$    1,661 SC$
Robotics    305 units    31    9.9    184    439,522 SC$    237,070 SC$
Services    196,521 units    15,000    13.1    180    1,811 SC$    1,092 SC$
Steel    13,042 tons    1,000    13    188    6,159 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Banditus

Back to main country page
Image  

Back to my home page