Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 23 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Boulder Wood
Product:     Wood 
Latest Market Price:  Market Price  1,852 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 23 5314 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.87 GC 
Located in:     La Republica del Menoda 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,572.59M SC$ 
Cash Available Now  118,938.53M SC$Corporate cash
     
Products Sold Last Year  99,150.31M SC$ 
Profit Last Year  41,375.60M SC$ 
Net Profit Last Year  17,377.75M SC$ 
Products Sold Last Month  8,275.33M SC$ 
Profit Last Month  3,467.88M SC$Profit
Net Profit Last Month  1,456.51M SC$Net Profit
Assets  171,508.64M SC$Corporate assets
Market Value  1,007,373.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,394.59M SC$Value of materials
Production Last Month  1,521,554.97Production for the month
Production Level Last Month  117.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.04Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  4,680,706,897 
 
Cash Flow Data
Cash at start of previous month  109,786.29M SC$ 
     
Salaries Paid  -1,290.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,572.31M SC$ 
Fixed Property Cost  -188.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,040.36M SC$Tax payments
Profit Payment Paid  -1,942.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,275.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,028.07M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  10,073.73  SC$Share price
Earning per Share In Recent Period  145.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,572.59M SC$   
Salaries Paid     1,290.30M SC$Salary Cost
Raw Materials Used     1,635.59M SC$Cost of Material used
Fixed Property Cost     188.56M SC$Fixed Cost
Maintenance Products Used     101.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,572.31M SC$ 
Total:  7,572.59M SC$  4,787.98M SC$ 
Year to Date
Income   Cost  
16,632.04M   
   2,580.60M 
   3,275.67M 
   376.95M 
   202.44M 
   0.00M 
   3,163.95M 
16,632.04M  9,599.61M 
Last Year
Income   Cost  
99,150.31M   
   15,485.53M 
   20,070.22M 
   2,259.56M 
   1,127.77M 
   0.00M 
   18,831.64M 
99,150.31M  57,774.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,750  120,750  26,500 
Medium Level Worker  120,000  120,000  34,500 
High Level Worker  41,750  41,750  40,000 
Low Level Manager  20,475  20,475  50,000 
Medium Level Manager  12,750  12,750  66,000 
High Level Manager  6,900  6,900  82,500 
Executive  1,825  1,825  172,500 
High Tech Engineer  38,875  38,875  66,500 
High Tech Senior  8,750  8,750  105,000 
High Tech Executive  1,050  1,050  210,000 
     
Total:  373,125Number of Employees 373,125   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,202,350 tons    100,000    12    233    3,403 SC$    1,510 SC$
Electric Power    4,863 million kwhs    450    10.8    274    279,331 SC$    97,680 SC$
Factory Maintenance    537 units    124    4.3    212    883,252 SC$    385,050 SC$
Gas    654,080 units    50,000    13.1    303    9,969 SC$    3,462 SC$
High Tech Services    94,991 units    15,000    6.3    297    4,754 SC$    1,616 SC$
Household Products    218,920 tons    25,000    8.8    183    10,575 SC$    5,738 SC$
Robotics    374 units    64    5.9    120    307,243 SC$    237,070 SC$
Services    210,644 units    15,000    14    296    3,406 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  130,000.31 
Product Retained Each Month For Contracts  130,000.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page