Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 26 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bakeree Advanced Effectivity P

Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  173.65M SC$ per upgrade 
Corporation Type:     private corporation 
Founded:     September 26 4891 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.28 GC 
Located in:     Palamba 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,802.99M SC$ 
Cash Available Now  105,994.37M SC$Corporate cash
     
Products Sold Last Year  59,965.83M SC$ 
Profit Last Year  12,837.37M SC$ 
Net Profit Last Year  4,942.39M SC$ 
Products Sold Last Month  5,283.29M SC$ 
Profit Last Month  1,415.39M SC$Profit
Net Profit Last Month  544.93M SC$Net Profit
Assets  159,462.14M SC$Corporate assets
Market Value  382,648.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,491.04M SC$Value of materials
Production Last Month  10.45Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,945.26M SC$ 
     
Salaries Paid  -775.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,003.82M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,366.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -424.62M SC$Tax payments
Profit Payment Paid  -891.70M SC$ 
Upgrades Bought  -215.24M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,283.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,363.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.3Price earning ratio
Share Price  3,826.48  SC$Share price
Earning per Share In Recent Period  46.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,802.99M SC$   
Salaries Paid     775.06M SC$Salary Cost
Raw Materials Used     1,883.81M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     117.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,003.82M SC$ 
Total:  4,802.99M SC$  3,968.13M SC$ 
Year to Date
Income   Cost  
40,273.56M   
   6,202.08M 
   15,161.67M 
   1,502.00M 
   946.28M 
   0.00M 
   7,560.70M 
40,273.56M  31,372.73M 
Last Year
Income   Cost  
59,965.83M   
   9,303.94M 
   22,709.49M 
   2,251.22M 
   1,470.33M 
   0.00M 
   11,393.48M 
59,965.83M  47,128.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,250  63,250  15,900 
Medium Level Worker  41,500  41,500  20,700 
High Level Worker  40,250  40,250  24,000 
Low Level Manager  17,750  17,750  30,000 
Medium Level Manager  11,150  11,150  39,600 
High Level Manager  4,000  4,000  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  88,750  88,750  39,900 
High Tech Senior  19,500  19,500  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  290,700Number of Employees 290,700   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    745,402 units    56,250    13.3    257    5,455 SC$    1,993 SC$
Computers    416,564 systems    31,500    13.2    245    8,012 SC$    2,643 SC$
Def Weapons Maintenance    89 units    10    8.9    239    27,651 SC$    10,260 SC$
Electric Power    3,974 million kwhs    550    7.2    178    801,520 SC$    434,700 SC$
Electronic Components    563,629 units    50,000    11.3    290    4,990 SC$    1,646 SC$
Factory Maintenance    695 units    122    5.7    173    1.03M SC$    558,700 SC$
High Tech Services    59,504 units    9,000    6.6    300    5,082 SC$    1,676 SC$
Mobile Devices    11,767 devices    1,575    7.5    177    29,755 SC$    15,704 SC$
Household Products    183,859 tons    15,750    11.7    292    19,687 SC$    6,493 SC$
Robotics    3,034 units    220    13.8    251    779,278 SC$    258,210 SC$
Services    63,371 units    9,000    7    300    3,324 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Advanced Effectivity Products 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10 
Estimated Production This Month  10 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page

Image  

Back to my home page