Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 7 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  348,902 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 7 4569 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.96 GC 
Located in:     La Republica del Jackoria 
Controlled by:     La Republica del Jackoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,804.57M SC$ 
Cash Available Now  50,652.82M SC$Corporate cash
     
Products Sold Last Year  40,107.23M SC$ 
Profit Last Year  8,797.62M SC$ 
Net Profit Last Year  4,618.75M SC$ 
Products Sold Last Month  3,711.26M SC$ 
Profit Last Month  995.74M SC$Profit
Net Profit Last Month  522.76M SC$Net Profit
Assets  60,140.23M SC$Corporate assets
Market Value  257,519.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,924.29M SC$Value of materials
Production Last Month  5,323.33Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,379.19M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,082.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.72M SC$Tax payments
Profit Payment Paid  -348.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,711.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,307.07M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  2,575.19  SC$Share price
Earning per Share In Recent Period  40.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,804.57M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,574.01M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     52.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,804.57M SC$  2,672.42M SC$ 
Year to Date
Income   Cost  
17,514.30M   
   4,185.76M 
   8,027.68M 
   1,042.45M 
   241.40M 
   0.00M 
   0.00M 
17,514.30M  13,497.28M 
Last Year
Income   Cost  
40,107.23M   
   10,045.82M 
   18,162.09M 
   2,501.60M 
   600.11M 
   0.00M 
   0.00M 
40,107.23M  31,309.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    37,938 units    4,000    9.5    180    6,332 SC$    3,339 SC$
Books And Newspapers    179,286 units    20,000    9    180    3,060 SC$    1,599 SC$
Building Materials    115,156 units    22,500    5.1    180    2,654 SC$    1,525 SC$
Computers    81,539 systems    10,000    8.2    180    3,763 SC$    1,989 SC$
Electric Components    263,737 units    22,500    11.7    180    3,149 SC$    1,812 SC$
Electric Power    1,197 million kwhs    200    6    183    106,736 SC$    71,450 SC$
Electronic Components    271,285 units    22,500    12.1    183    2,777 SC$    1,510 SC$
Factory Maintenance    688 units    95    7.2    182    546,866 SC$    348,902 SC$
High Tech Services    89,089 units    20,000    4.5    181    2,903 SC$    1,305 SC$
Industrial Equipment    177,370 units    22,500    7.9    180    2,827 SC$    1,661 SC$
Mercury    4,387 tons    900    4.9    189    62,490 SC$    33,005 SC$
Mobile Devices    16,609 devices    3,000    5.5    180    22,769 SC$    13,137 SC$
Household Products    14,025 tons    1,750    8    180    10,154 SC$    5,738 SC$
Robotics    2,717 units    201    13.5    177    417,034 SC$    237,070 SC$
Services    90,874 units    10,000    9.1    183    2,121 SC$    1,128 SC$
Software    199,958 units    15,000    13.3    180    2,390 SC$    1,427 SC$
Trucks    1,238 trucks    200    6.2    180    3.81M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Jackoria

Back to main country page
Image  

Back to my home page