Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 6 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Camotes Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 6 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.44 GC 
Located in:     The Grand State of Sharona 
Controlled by:     The Grand State of Sharona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,852.59M SC$ 
Cash Available Now  170,143.31M SC$Corporate cash
     
Products Sold Last Year  34,361.96M SC$ 
Profit Last Year  15,304.14M SC$ 
Net Profit Last Year  8,034.68M SC$ 
Products Sold Last Month  2,864.82M SC$ 
Profit Last Month  1,274.82M SC$Profit
Net Profit Last Month  669.28M SC$Net Profit
Assets  200,757.19M SC$Corporate assets
Market Value  456,863.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,603.38M SC$Value of materials
Production Last Month  2,344.45Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,799.32M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  -837.20M SC$ 
Raw Materials Bought  -723.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -382.45M SC$Tax payments
Profit Payment Paid  -446.19M SC$ 
Upgrades Bought  -211.58M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,864.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,290.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  4,568.63  SC$Share price
Earning per Share In Recent Period  73.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,852.59M SC$   
Salaries Paid     563.72M SC$Salary Cost
Raw Materials Used     730.19M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     82.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,852.59M SC$  1,585.29M SC$ 
Year to Date
Income   Cost  
8,570.00M   
   1,691.81M 
   2,193.71M 
   625.82M 
   281.48M 
   0.00M 
   0.00M 
8,570.00M  4,792.82M 
Last Year
Income   Cost  
34,361.96M   
   6,766.58M 
   8,693.08M 
   2,509.88M 
   1,088.28M 
   0.00M 
   0.00M 
34,361.96M  19,057.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,830  76,830  15,741 
Medium Level Worker  53,900  53,900  20,493 
High Level Worker  26,960  26,960  23,760 
Low Level Manager  9,315  9,315  29,700 
Medium Level Manager  5,715  5,715  39,204 
High Level Manager  3,110  3,110  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  51,717  51,717  39,501 
High Tech Senior  11,515  11,515  62,370 
High Tech Executive  1,603  1,603  124,740 
     
Total:  241,917Number of Employees 241,917   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,469 tons    1,000    8.5    180    5,922 SC$    3,383 SC$
Ammunition Components    17,230 units    3,500    4.9    180    86,371 SC$    49,075 SC$
Chemicals    98,137 tons    7,500    13.1    180    3,689 SC$    2,114 SC$
Computers    111,620 systems    10,000    11.2    181    4,796 SC$    2,643 SC$
Electric Power    1,225 million kwhs    150    8.2    185    807,450 SC$    434,700 SC$
Electronic Components    160,618 units    25,000    6.4    180    2,842 SC$    1,646 SC$
Factory Maintenance    1,044 units    104    10    180    993,827 SC$    558,700 SC$
High Tech Services    105,814 units    10,000    10.6    180    2,724 SC$    1,676 SC$
Industrial Equipment    71,535 units    10,000    7.2    183    4,070 SC$    2,235 SC$
Robotics    185 units    31    5.9    180    444,376 SC$    258,210 SC$
Services    26,570 units    5,000    5.3    182    2,162 SC$    1,129 SC$
Steel    4,605 tons    1,000    4.6    180    7,423 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Sharona

Back to main country page

Image  

Back to my home page