Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 28 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Electronic Componen

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 28 5041 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.69 GC 
Located in:     Koalla 
Controlled by:     Koalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,811.92M SC$ 
Cash Available Now  151,194.95M SC$Corporate cash
     
Products Sold Last Year  47,303.31M SC$ 
Profit Last Year  11,072.77M SC$ 
Net Profit Last Year  5,813.21M SC$ 
Products Sold Last Month  4,216.66M SC$ 
Profit Last Month  1,064.82M SC$Profit
Net Profit Last Month  559.03M SC$Net Profit
Assets  193,743.81M SC$Corporate assets
Market Value  345,148.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,715.48M SC$Value of materials
Production Last Month  524,223.57Production for the month
Production Level Last Month  47.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,818.39M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,094.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.45M SC$Tax payments
Profit Payment Paid  -372.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,216.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,247.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  3,451.49  SC$Share price
Earning per Share In Recent Period  54.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,811.92M SC$   
Salaries Paid     792.41M SC$Salary Cost
Raw Materials Used     878.93M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     123.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,811.92M SC$  2,002.82M SC$ 
Year to Date
Income   Cost  
8,413.04M   
   1,583.38M 
   4,053.72M 
   417.14M 
   247.96M 
   0.00M 
   0.00M 
8,413.04M  6,302.20M 
Last Year
Income   Cost  
47,303.31M   
   9,501.72M 
   22,759.30M 
   2,499.79M 
   1,469.73M 
   0.00M 
   0.00M 
47,303.31M  36,230.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,400  81,400  15,900 
Medium Level Worker  85,360  85,360  20,700 
High Level Worker  52,050  52,050  24,000 
Low Level Manager  15,472  15,472  30,000 
Medium Level Manager  11,069  11,069  39,600 
High Level Manager  5,675  5,675  49,500 
Executive  1,797  1,797  103,500 
High Tech Engineer  67,267  67,267  39,900 
High Tech Senior  14,681  14,681  63,000 
High Tech Executive  1,748  1,748  126,000 
     
Total:  336,519Number of Employees 336,519   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    289,643 tons    30,000    9.7    184    6,263 SC$    3,383 SC$
Carbon    25,158 tons    2,500    10.1    183    51,259 SC$    28,050 SC$
Chemicals    122,324 tons    20,000    6.1    184    3,904 SC$    2,114 SC$
Copper    477,013 tons    70,000    6.8    186    6,055 SC$    3,218 SC$
Electric Power    3,447 million kwhs    675    5.1    174    754,853 SC$    434,700 SC$
Factory Maintenance    815 units    133    6.1    184    1.03M SC$    558,700 SC$
High Tech Services    98,485 units    10,000    9.8    186    2,947 SC$    1,676 SC$
Iron    304,824 tons    22,500    13.5    172    4,527 SC$    2,640 SC$
Lead    3,018 tons    350    8.6    175    73,323 SC$    42,075 SC$
Lithium    4,040 tons    350    11.5    179    164,344 SC$    92,400 SC$
Mercury    212 tons    75    2.8    187    55,925 SC$    29,700 SC$
Plastics    428,161 tons    40,000    10.7    180    3,033 SC$    1,706 SC$
Robotics    1,660 units    150    11.1    186    485,269 SC$    258,210 SC$
Selenium    9 tons    8    1.2    179    7.02M SC$    3.93M SC$
Services    108,956 units    15,000    7.3    183    1,940 SC$    1,238 SC$
Zinc    1,611 tons    300    5.4    173    57,178 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Koalla

Back to main country page

Image  

Back to my home page