Simcountry: Corporation page for: Gentil Computers

Gentil Computers

Product:				Computers
Latest Market Price:				2,114 SC$ per system
Corporation Type:				private corporation
Founded:				January 1 3740
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				24.79 GC
Located in:				La Republica del Milenia
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,214.24M SC$
Cash Available Now		107,326.20M SC$

Products Sold Last Year		60,552.74M SC$
Profit Last Year		13,622.70M SC$
Net Profit Last Year		9,535.89M SC$
Products Sold Last Month		5,019.56M SC$
Profit Last Month		1,115.87M SC$
Net Profit Last Month		781.11M SC$
Assets		188,035.00M SC$
Market Value		582,512.45M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		46,047.02M SC$
Production Last Month		859,386.59
Production Level Last Month		101.10 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		101.10

Cash Flow Data

Cash at start of previous month		103,728.16M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-953.71M SC$
Fixed Property Cost		-187.76M SC$
Maintenance Products Bought		-167.34M SC$
Raw Materials Bought		-1,308.89M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-334.76M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,019.56M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		104,946.73M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		73.4
Share Price		5,825.12 SC$
Earning per Share In Recent Period		79.35 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,214.24M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,753.61M SC$
Fixed Property Cost		187.76M SC$
Maintenance Products Used		161.91M SC$
Interest on Loans		0.00M SC$
Country Resources Used		953.71M SC$
Total:	5,214.24M SC$	3,905.51M SC$

Year to Date

Income		Cost
5,019.56M
		848.53M
		1,752.43M
		187.88M
		161.91M
		0.00M
		952.95M
5,019.56M		3,903.69M

Last Year

Income		Cost
60,552.74M
		10,184.12M
		21,045.52M
		2,253.28M
		1,942.87M
		0.00M
		11,504.25M
60,552.74M		46,930.04M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	110,316	displays	10,000	11	220	5,084 SC$	2,265 SC$
Electric Components	2,005,494	units	65,000	30.9	288	5,469 SC$	1,812 SC$
Electric Power	18,335	million kwhs	625	29.3	209	204,977 SC$	97,680 SC$
Electronic Components	2,137,250	units	65,000	32.9	287	4,578 SC$	1,510 SC$
Factory Maintenance	3,336	units	144	23.2	292	1.17M SC$	385,050 SC$
High Tech Services	118,549	units	10,000	11.9	297	4,899 SC$	1,616 SC$
Iron	63,145	tons	2,500	25.3	210	4,760 SC$	2,254 SC$
Mobile Devices	245,300	devices	10,000	24.5	211	29,598 SC$	13,137 SC$
Robotics	5,908	units	220	26.9	290	718,796 SC$	237,070 SC$
Services	247,215	units	7,500	33	287	3,121 SC$	998 SC$
Software	1,968,310	units	70,000	28.1	289	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.45

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip