Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 6 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kenitro Construction
Product:     Construction 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 6 5277 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.70 GC 
Located in:     La Republica del Milenia 
Controlled by:     La Republica del Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,180.19M SC$ 
Cash Available Now  57,284.05M SC$Corporate cash
     
Products Sold Last Year  40,313.59M SC$ 
Profit Last Year  9,290.29M SC$ 
Net Profit Last Year  4,823.34M SC$ 
Products Sold Last Month  3,420.06M SC$ 
Profit Last Month  621.72M SC$Profit
Net Profit Last Month  621.72M SC$Net Profit
Assets  101,057.64M SC$Corporate assets
Market Value  251,503.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,319.98M SC$Value of materials
Production Last Month  1,534,691.30Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,902.31M SC$ 
     
Salaries Paid  -674.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,258.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,420.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,180.34M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  2,515.03  SC$Share price
Earning per Share In Recent Period  42.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,180.19M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,040.20M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     73.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,180.19M SC$  3,071.76M SC$ 
Year to Date
Income   Cost  
6,550.77M   
   1,424.05M 
   3,477.97M 
   416.54M 
   146.96M 
   0.00M 
   0.00M 
6,550.77M  5,465.53M 
Last Year
Income   Cost  
40,313.59M   
   8,920.00M 
   18,804.75M 
   2,497.48M 
   801.08M 
   0.00M 
   0.00M 
40,313.59M  31,023.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,606,748 tons    150,000    10.7    182    2,888 SC$    1,629 SC$
Building Materials    174,635 units    20,000    8.7    179    2,697 SC$    1,525 SC$
Cable TV Services    3,417 units    300    11.4    184    2,720 SC$    1,549 SC$
Cement    541,328 tons    100,000    5.4    177    2,647 SC$    1,510 SC$
Chemicals    1,046,963 tons    100,000    10.5    179    2,725 SC$    1,510 SC$
Electric Components    1,344 units    300    4.5    181    3,252 SC$    1,812 SC$
Electric Power    3,957 million kwhs    375    10.6    188    185,232 SC$    97,680 SC$
Factory Maintenance    1,417 units    114    12.4    175    657,554 SC$    385,050 SC$
Glass    24,305 tons    5,500    4.4    173    3,589 SC$    2,084 SC$
High Tech Services    70,134 units    7,500    9.4    171    2,750 SC$    1,616 SC$
Internet    912 units    300    3    186    5,706 SC$    3,020 SC$
Lead    542 tons    1,250    0.4    175    81,722 SC$    46,690 SC$
Robotics    1,116 units    101    11.1    182    429,310 SC$    237,070 SC$
Services    99,671 units    12,500    8    175    2,044 SC$    969 SC$
Steel    201,458 tons    25,000    8.1    181    5,848 SC$    3,262 SC$
Telephone    2,348 units    300    7.8    188    4,415 SC$    2,341 SC$
Wood    910,425 tons    150,000    6.1    173    3,204 SC$    1,852 SC$
Zinc    15,733 tons    2,000    7.9    177    53,235 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Milenia

Back to main country page
Image  

Back to my home page