Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 5 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
La Republica del Milenia
 Score 5569.00 Game Level 1 World Rank 344 President: katrinaembralia.04 since Aug 5364
 
Country Flag
videos
  
War Rank 79
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 102.40
Cash:    -1.82T SC$ Cash Available
Profit/Loss:    417.02M SC$ Total Profit This Month
Total Assets:    7.85T SC$ Total State Assets
  
Nominal Value 33.41 USD
Population:    23,362,067 Total Population
Migration:    0  
Corporations:    18 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Sembioza Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 5 5281 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.97 GC 
Located in:     La Republica del Milenia 
Controlled by:     La Republica del Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,527.18M SC$ 
Cash Available Now  62,909.53M SC$Corporate cash
     
Products Sold Last Year  51,120.97M SC$ 
Profit Last Year  18,840.28M SC$ 
Net Profit Last Year  9,891.15M SC$ 
Products Sold Last Month  4,521.73M SC$ 
Profit Last Month  1,749.16M SC$Profit
Net Profit Last Month  918.31M SC$Net Profit
Assets  102,661.70M SC$Corporate assets
Market Value  445,705.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,187.81M SC$Value of materials
Production Last Month  352,224.23Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,839.69M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,983.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -524.75M SC$Tax payments
Profit Payment Paid  -612.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,521.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,383.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,457.05  SC$Share price
Earning per Share In Recent Period  83.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,527.18M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,827.54M SC$Cost of Material used
Fixed Property Cost     207.76M SC$Fixed Cost
Maintenance Products Used     92.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,527.18M SC$  2,777.87M SC$ 
Year to Date
Income   Cost  
8,998.25M   
   1,301.41M 
   3,639.22M 
   415.70M 
   184.05M 
   0.00M 
   0.00M 
8,998.25M  5,540.38M 
Last Year
Income   Cost  
51,120.97M   
   7,805.67M 
   20,863.11M 
   2,496.21M 
   1,115.71M 
   0.00M 
   0.00M 
51,120.97M  32,280.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    454,274 tons    60,000    7.6    183    2,781 SC$    1,510 SC$
Electric Components    315,107 units    75,000    4.2    181    3,267 SC$    1,812 SC$
Electric Power    4,670 million kwhs    450    10.4    182    179,688 SC$    97,680 SC$
Electronic Components    467,847 units    50,000    9.4    187    2,831 SC$    1,510 SC$
Factory Maintenance    1,854 units    154    12    184    722,048 SC$    385,050 SC$
Glass    249,902 tons    75,000    3.3    186    3,905 SC$    2,084 SC$
High Tech Services    118,557 units    15,000    7.9    184    3,008 SC$    1,616 SC$
Mobile Devices    32,267 devices    5,000    6.5    185    24,231 SC$    13,137 SC$
Plastics    377,932 tons    50,000    7.6    180    2,961 SC$    1,661 SC$
Robotics    2,179 units    210    10.4    184    442,144 SC$    237,070 SC$
Services    160,834 units    15,000    10.7    179    1,916 SC$    969 SC$
Silver    151 tons    30    5    179    15.32M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Milenia

Back to main country page
 

Back to my home page