Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 6 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pensa Mocca Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     August 6 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.34 GC 
Located in:     La Republica del Milenia 
Controlled by:     La Republica del Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,281.58M SC$ 
Cash Available Now  54,493.24M SC$Corporate cash
     
Products Sold Last Year  25,199.61M SC$ 
Profit Last Year  4,900.46M SC$ 
Net Profit Last Year  2,572.74M SC$ 
Products Sold Last Month  2,229.29M SC$ 
Profit Last Month  530.68M SC$Profit
Net Profit Last Month  278.61M SC$Net Profit
Assets  72,477.25M SC$Corporate assets
Market Value  125,573.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,731.95M SC$Value of materials
Production Last Month  644,067.17Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  127Quality Index
Quality of the Product  138.2Output Product Quality
Production Process Effectivity  127Productivity Index
Welfare Index  100.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,644.34M SC$ 
     
Salaries Paid  -671.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -159.20M SC$Tax payments
Profit Payment Paid  -185.74M SC$ 
Upgrades Bought  -645.07M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,229.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,211.66M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.8Price earning ratio
Share Price  1,255.73  SC$Share price
Earning per Share In Recent Period  22.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,281.58M SC$   
Salaries Paid     671.00M SC$Salary Cost
Raw Materials Used     1,021.44M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     7.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,281.58M SC$  1,699.46M SC$ 
Year to Date
Income   Cost  
4,456.19M   
   1,343.90M 
   2,038.46M 
   0.00M 
   14.03M 
   0.00M 
   0.00M 
4,456.19M  3,396.39M 
Last Year
Income   Cost  
25,199.61M   
   8,096.01M 
   12,120.64M 
   0.00M 
   82.49M 
   0.00M 
   0.00M 
25,199.61M  20,299.14M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  136,550  136,550  15,900 
Medium Level Worker  101,250  101,250  20,700 
High Level Worker  41,190  41,190  24,000 
Low Level Manager  11,634  11,634  30,000 
Medium Level Manager  8,337  8,337  39,600 
High Level Manager  2,775  2,775  49,500 
Executive  1,091  1,091  103,500 
High Tech Engineer  33,648  33,648  39,900 
High Tech Senior  6,951  6,951  63,000 
High Tech Executive  687  687  126,000 
     
Total:  344,113Number of Employees 344,113   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,280,340 tons    190,000    6.7    176    5,054 SC$    2,869 SC$
Chemicals    49,331 tons    5,000    9.9    176    2,662 SC$    1,510 SC$
Electric Power    844 million kwhs    100    8.4    183    179,819 SC$    97,680 SC$
Factory Maintenance    77 units    11    7    184    714,947 SC$    385,050 SC$
High Tech Services    8,776 units    1,500    5.9    184    3,009 SC$    1,616 SC$
Robotics    112 units    28    4    174    411,446 SC$    237,070 SC$
Services    39,399 units    5,000    7.9    174    1,918 SC$    969 SC$
Image  
Product Offered
Market Situation for Milk 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 128% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Milenia

Back to main country page
Image  

Back to my home page