Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 7 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kappa valley Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,691 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 7 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.00 GC 
Located in:     The United Kingdom of Monito 
Controlled by:     The United Kingdom of Monito 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,666.61M SC$ 
Cash Available Now  160,107.15M SC$Corporate cash
     
Products Sold Last Year  44,257.71M SC$ 
Profit Last Year  10,835.33M SC$ 
Net Profit Last Year  5,688.55M SC$ 
Products Sold Last Month  3,915.55M SC$ 
Profit Last Month  1,318.02M SC$Profit
Net Profit Last Month  691.96M SC$Net Profit
Assets  200,160.74M SC$Corporate assets
Market Value  352,492.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,622.24M SC$Value of materials
Production Last Month  463,508.63Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,059.93M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  -830.79M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -395.41M SC$Tax payments
Profit Payment Paid  -461.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,915.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,445.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  3,524.93  SC$Share price
Earning per Share In Recent Period  56.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,666.61M SC$   
Salaries Paid     634.00M SC$Salary Cost
Raw Materials Used     1,853.84M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     76.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,666.61M SC$  2,773.43M SC$ 
Year to Date
Income   Cost  
11,798.69M   
   1,901.82M 
   5,379.36M 
   626.50M 
   282.39M 
   0.00M 
   0.00M 
11,798.69M  8,190.07M 
Last Year
Income   Cost  
44,257.71M   
   7,607.30M 
   22,223.04M 
   2,504.63M 
   1,087.41M 
   0.00M 
   0.00M 
44,257.71M  33,422.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,230  109,230  15,741 
Medium Level Worker  112,090  112,090  20,493 
High Level Worker  32,030  32,030  23,760 
Low Level Manager  15,455  15,455  29,700 
Medium Level Manager  11,465  11,465  39,204 
High Level Manager  3,678  3,678  49,005 
Executive  948  948  102,465 
High Tech Engineer  27,980  27,980  39,501 
High Tech Senior  6,190  6,190  62,370 
High Tech Executive  619  619  124,740 
     
Total:  319,685Number of Employees 319,685   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,123 million kwhs    300    3.7    180    746,457 SC$    434,700 SC$
Factory Maintenance    1,043 units    104    10    180    986,219 SC$    558,700 SC$
High Tech Services    76,803 units    8,000    9.6    184    3,115 SC$    1,676 SC$
Milk    2,847,136 m3s    290,000    9.8    180    4,388 SC$    2,567 SC$
Robotics    13 units    1    12.9    182    472,779 SC$    258,210 SC$
Services    193,416 units    16,000    12.1    180    2,000 SC$    1,233 SC$
Spices    9,539 tons    2,000    4.8    180    34,314 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Monito

Back to main country page

Image  

Back to my home page