Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 3 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 3 5055 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.92 GC 
Located in:     Butolek 
Controlled by:     Butolek 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  131,874.17M SC$Corporate cash
     
Products Sold Last Year  55,577.11M SC$ 
Profit Last Year  5,434.95M SC$ 
Net Profit Last Year  2,853.35M SC$ 
Products Sold Last Month  4,899.29M SC$ 
Profit Last Month  501.01M SC$Profit
Net Profit Last Month  263.03M SC$Net Profit
Assets  183,734.78M SC$Corporate assets
Market Value  233,201.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,498.45M SC$Value of materials
Production Last Month  8,909.02Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  128,717.16M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -449.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -150.30M SC$Tax payments
Profit Payment Paid  -175.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,899.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  131,874.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.4Price earning ratio
Share Price  2,332.01  SC$Share price
Earning per Share In Recent Period  26.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     3,335.12M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  4,395.34M SC$ 
Year to Date
Income   Cost  
4,899.29M   
   758.82M 
   3,339.15M 
   208.43M 
   91.87M 
   0.00M 
   0.00M 
4,899.29M  4,398.28M 
Last Year
Income   Cost  
55,577.11M   
   9,105.86M 
   37,460.21M 
   2,503.19M 
   1,072.91M 
   0.00M 
   0.00M 
55,577.11M  50,142.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,490  58,490  15,741 
Medium Level Worker  36,450  36,450  20,493 
High Level Worker  26,060  26,060  23,760 
Low Level Manager  13,575  13,575  29,700 
Medium Level Manager  7,780  7,780  39,204 
High Level Manager  3,486  3,486  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  77,475  77,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  3,196  3,196  124,740 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,606 tons    3,000    4.9    188    6,373 SC$    3,383 SC$
Carbon    4,339 tons    1,750    2.5    185    51,924 SC$    28,050 SC$
Electric Components    389,080 units    50,000    7.8    180    3,730 SC$    2,114 SC$
Electric Motors    76,200 units    12,500    6.1    180    5,032 SC$    2,914 SC$
Electric Power    4,903 million kwhs    675    7.3    180    750,401 SC$    434,700 SC$
Electronic Components    235,166 units    50,000    4.7    180    2,755 SC$    1,646 SC$
Factory Maintenance    528 units    102    5.2    180    968,409 SC$    558,700 SC$
High Tech Services    68,541 units    7,500    9.1    187    3,154 SC$    1,676 SC$
Industrial Equipment    139,333 units    40,000    3.5    180    3,806 SC$    2,235 SC$
Lead    5,470 tons    1,000    5.5    186    78,687 SC$    42,075 SC$
Lithium    1,495 tons    1,000    1.5    180    165,543 SC$    92,400 SC$
Machine Parts    140,764 units    12,500    11.3    180    3,609 SC$    2,023 SC$
Mobile Devices    28,675 devices    4,500    6.4    181    28,429 SC$    15,704 SC$
Platinum    89 tons    13    7.1    183    104.06M SC$    56.93M SC$
Robotics    1,417 units    249    5.7    180    462,217 SC$    258,210 SC$
Rubber    8,064 tons    5,000    1.6    180    4,560 SC$    2,640 SC$
Steel    6,884 tons    3,000    2.3    186    8,145 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
991
 
Product Offered but not Sold yet  8,909.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Butolek

Back to main country page

Image  

Back to my home page