Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 17 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Juterborg Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 17 4641 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.49 GC 
Located in:     The Empire of Kataro 
Controlled by:     The Empire of Kataro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,828.15M SC$ 
Cash Available Now  160,624.82M SC$Corporate cash
     
Products Sold Last Year  55,817.56M SC$ 
Profit Last Year  15,985.54M SC$ 
Net Profit Last Year  8,392.41M SC$ 
Products Sold Last Month  4,804.38M SC$ 
Profit Last Month  1,531.32M SC$Profit
Net Profit Last Month  803.94M SC$Net Profit
Assets  210,729.65M SC$Corporate assets
Market Value  434,605.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,324.85M SC$Value of materials
Production Last Month  4,850.03Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,636.16M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,674.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -459.39M SC$Tax payments
Profit Payment Paid  -535.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,804.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,930.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  4,346.05  SC$Share price
Earning per Share In Recent Period  73.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,828.15M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,454.59M SC$Cost of Material used
Fixed Property Cost     209.43M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,828.15M SC$  3,452.68M SC$ 
Year to Date
Income   Cost  
49,036.29M   
   6,941.90M 
   24,191.40M 
   2,302.55M 
   1,710.17M 
   0.00M 
   0.00M 
49,036.29M  35,146.01M 
Last Year
Income   Cost  
55,817.56M   
   7,575.13M 
   27,840.43M 
   2,506.54M 
   1,909.92M 
   0.00M 
   0.00M 
55,817.56M  39,832.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    356,912 units    30,000    11.9    186    5,089 SC$    2,718 SC$
Carbon    119,002 tons    15,000    7.9    180    49,294 SC$    28,050 SC$
Chemicals    565,664 tons    40,000    14.1    178    3,750 SC$    2,114 SC$
Computers    195,325 systems    22,500    8.7    181    4,730 SC$    2,643 SC$
Factory Maintenance    1,003 units    174    5.8    180    981,723 SC$    558,700 SC$
Gas    211,533 units    21,000    10.1    184    7,138 SC$    3,878 SC$
High Tech Services    86,094 units    17,500    4.9    181    3,050 SC$    1,676 SC$
Oil    2,115,218 tons    180,000    11.8    182    3,633 SC$    1,997 SC$
Robotics    1,496 units    226    6.6    182    466,121 SC$    258,210 SC$
Services    86,019 units    17,500    4.9    180    2,092 SC$    1,162 SC$
Software    163,347 units    30,000    5.4    186    3,578 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Kataro

Back to main country page

Image  

Back to my home page