Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 6 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arran Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 6 4857 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.15 GC 
Located in:     The Commonwealth of Belunda 
Controlled by:     The Commonwealth of Belunda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,630.56M SC$ 
Cash Available Now  47,609.51M SC$Corporate cash
     
Products Sold Last Year  76,524.01M SC$ 
Profit Last Year  8,393.81M SC$ 
Net Profit Last Year  5,765.72M SC$ 
Products Sold Last Month  9,116.60M SC$ 
Profit Last Month  1,309.36M SC$Profit
Net Profit Last Month  1,309.36M SC$Net Profit
Assets  169,545.75M SC$Corporate assets
Market Value  308,921.75M SC$Corporate market value
Outstanding Loans  50,000.00M SC$Total of loans
Value of Supplies  148,494.66M SC$Value of materials
Production Last Month  47,746.66Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,087.20M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -2.78M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -223.07M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,116.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,978.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.6Price earning ratio
Share Price  3,089.22  SC$Share price
Earning per Share In Recent Period  35.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,630.56M SC$   
Salaries Paid     789.73M SC$Salary Cost
Raw Materials Used     6,804.59M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     2.78M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,630.56M SC$  7,805.67M SC$ 
Year to Date
Income   Cost  
47,586.46M   
   7,113.71M 
   34,761.32M 
   1,881.28M 
   0.00M 
   25.00M 
   0.00M 
47,586.46M  43,781.31M 
Last Year
Income   Cost  
76,524.01M   
   9,485.63M 
   56,074.39M 
   2,509.06M 
   0.00M 
   61.11M 
   0.00M 
76,524.01M  68,130.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Melchior    50.00B SC$    12.0%    5160/07/05
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,670  76,670  15,741 
Medium Level Worker  86,670  86,670  20,493 
High Level Worker  27,800  27,800  23,760 
Low Level Manager  21,545  21,545  29,700 
Medium Level Manager  11,535  11,535  39,204 
High Level Manager  5,430  5,430  49,005 
Executive  1,705  1,705  102,465 
High Tech Engineer  74,040  74,040  39,501 
High Tech Senior  16,525  16,525  62,370 
High Tech Executive  2,006  2,006  124,740 
     
Total:  323,926Number of Employees 323,926   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.23 airplanes    0.06    4.2    184    345.62M SC$    187.24M SC$
Airports    0.82 airports    0.03    25.2    180    16.84B SC$    9.36B SC$
Cargo Airplanes    0.63 cargo airplanes    0.06    11.5    185    372.16M SC$    200.83M SC$
Cargo Shuttles    0.76 shuttles    0.08    9.2    187    43.12B SC$    14.80B SC$
Production Plants    0.69 plants    0.02    46    180    2.93B SC$    2.80B SC$
Highschools    0.62 highschools    0.40    1.6    190    162.09M SC$    86.83M SC$
Hospitals    0.12 hospitals    0.03    3.9    180    2.26B SC$    1.77B SC$
Roads    2 miles    0.40    3.8    180    85.65M SC$    48.32M SC$
Robotics    1,150 units    154    7.5    183    473,611 SC$    258,210 SC$
Elementary schools    1 schools    0.40    2.6    183    241.79M SC$    83.05M SC$
Shuttle Maintenance Units    200 units    20    10    180    68.80M SC$    42.28M SC$
Space Centers    0.51 centers    0.03    15.6    180    5.04B SC$    2.56B SC$
Train Tracks    2 miles    0.40    4.2    186    63.67M SC$    34.28M SC$
Trucks    379 trucks    45    8.4    180    4.56M SC$    2.63M SC$
Universities    0.58 universities    0.03    21    180    3.04B SC$    1.26B SC$
Water treatment facilities    0.34 installations    0.03    10.4    180    2.81B SC$    1.59B SC$
Wind Farms    0.78 wind farms    0.01    78.1    180    194.15B SC$    65.00B SC$
Wind Turbines    0.13 wind turbines    0.02    6.7    180    442.93M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Belunda

Back to main country page
Image  

Back to my home page