Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 6 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrington Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 6 5371 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.12 GC 
Located in:     La Republica del Roxan 
Controlled by:     La Republica del Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,086.46M SC$ 
Cash Available Now  52,159.20M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  0.00M SC$ 
Net Profit Last Year  0.00M SC$ 
Products Sold Last Month  4,075.79M SC$ 
Profit Last Month  1,848.73M SC$Profit
Net Profit Last Month  970.58M SC$Net Profit
Assets  59,008.67M SC$Corporate assets
Market Value  49,901.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,989.50M SC$Value of materials
Production Last Month  525,447.68Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,135.61M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -91.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -554.62M SC$Tax payments
Profit Payment Paid  -647.06M SC$ 
Upgrades Bought  -162.94M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,075.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,072.74M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  18.3Price earning ratio
Share Price  499.01  SC$Share price
Earning per Share In Recent Period  27.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,086.46M SC$   
Salaries Paid     634.43M SC$Salary Cost
Raw Materials Used     1,476.97M SC$Cost of Material used
Fixed Property Cost     91.11M SC$Fixed Cost
Maintenance Products Used     47.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,086.46M SC$  2,250.31M SC$ 
Year to Date
Income   Cost  
11,399.15M   
   3,598.69M 
   4,056.77M 
   252.19M 
   138.48M 
   0.00M 
   0.00M 
11,399.15M  8,046.13M 
Last Year
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  98,790  98,790  15,741 
Medium Level Worker  106,880  106,880  20,493 
High Level Worker  34,970  34,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  11,035  11,035  39,204 
High Level Manager  3,622  3,622  49,005 
Executive  882  882  102,465 
High Tech Engineer  32,525  32,525  39,501 
High Tech Senior  7,313  7,313  62,370 
High Tech Executive  701  701  124,740 
     
Total:  311,263Number of Employees 311,263   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    695 tons    150    4.6    180    2,454 SC$    1,446 SC$
Coffee    819 tons    150    5.5    180    11,763 SC$    8,545 SC$
Eggs    96,772 10000 units    20,000    4.8    186    3,284 SC$    2,266 SC$
Electric Power    923 million kwhs    200    4.6    180    100,804 SC$    59,838 SC$
Factory Maintenance    520 units    104    5    180    553,682 SC$    292,200 SC$
High Tech Services    20,252 units    4,000    5.1    189    3,050 SC$    1,567 SC$
Milk    1,495,829 m3s    265,000    5.6    180    4,633 SC$    2,567 SC$
Robotics    5 units    1    5.1    180    421,195 SC$    237,070 SC$
Services    36,610 units    7,500    4.9    180    1,841 SC$    1,159 SC$
Spices    6,090 tons    1,250    4.9    180    24,787 SC$    16,168 SC$
Sugar    66,115 tons    15,000    4.4    182    2,711 SC$    1,829 SC$
Image  
Product Offered
Market Situation for Milk Products 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Roxan

Back to main country page
Image  

Back to my home page