Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 2 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Swazi Rice
Product:     Rice 
Latest Market Price:  Market Price  2,643 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 2 5353 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.76 GC 
Located in:     La Republica del Roxan 
Controlled by:     La Republica del Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,375.26M SC$ 
Cash Available Now  52,531.85M SC$Corporate cash
     
Products Sold Last Year  42,166.09M SC$ 
Profit Last Year  15,977.74M SC$ 
Net Profit Last Year  8,388.31M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -756.44M SC$Profit
Net Profit Last Month  -756.44M SC$Net Profit
Assets  62,968.69M SC$Corporate assets
Market Value  323,262.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,911.22M SC$Value of materials
Production Last Month  570,222.35Production for the month
Production Level Last Month  83.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,073.80M SC$ 
     
Salaries Paid  -634.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,458.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,156.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  3,232.63  SC$Share price
Earning per Share In Recent Period  53.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,375.26M SC$   
Salaries Paid     634.20M SC$Salary Cost
Raw Materials Used     1,231.96M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     67.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,375.26M SC$  2,142.63M SC$ 
Year to Date
Income   Cost  
5,562.61M   
   1,904.56M 
   2,065.11M 
   626.57M 
   135.51M 
   0.00M 
   0.00M 
5,562.61M  4,731.75M 
Last Year
Income   Cost  
42,166.09M   
   7,616.27M 
   15,336.87M 
   2,509.62M 
   725.59M 
   0.00M 
   0.00M 
42,166.09M  26,188.35M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,630  104,630  15,741 
Medium Level Worker  84,740  84,740  20,493 
High Level Worker  40,970  40,970  23,760 
Low Level Manager  13,534  13,534  29,700 
Medium Level Manager  10,932  10,932  39,204 
High Level Manager  5,028  5,028  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  34,929  34,929  39,501 
High Tech Senior  8,016  8,016  62,370 
High Tech Executive  741  741  124,740 
     
Total:  304,772Number of Employees 304,772   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    771,110 tons    62,500    12.3    180    2,576 SC$    1,510 SC$
Electric Power    1,272 million kwhs    225    5.7    180    168,954 SC$    91,907 SC$
Factory Maintenance    937 units    104    9    188    728,785 SC$    385,050 SC$
High Tech Services    109,835 units    20,000    5.5    180    2,848 SC$    1,616 SC$
Potassium    2,428,084 tons    287,500    8.4    182    3,920 SC$    2,157 SC$
Robotics    794 units    82    9.7    182    431,193 SC$    237,070 SC$
Services    68,099 units    20,000    3.4    180    1,634 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Rice 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  683,333 
Estimated Production This Month  546,667 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Roxan

Back to main country page
Image  

Back to my home page