Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 10 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belagua Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 10 4496 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.99 GC 
Located in:     La Republica del Roxan 
Controlled by:     La Republica del Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,396.34M SC$ 
Cash Available Now  167,294.11M SC$Corporate cash
     
Products Sold Last Year  52,921.83M SC$ 
Profit Last Year  12,891.19M SC$ 
Net Profit Last Year  6,767.87M SC$ 
Products Sold Last Month  4,181.39M SC$ 
Profit Last Month  813.05M SC$Profit
Net Profit Last Month  426.85M SC$Net Profit
Assets  209,842.74M SC$Corporate assets
Market Value  375,813.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,714.77M SC$Value of materials
Production Last Month  958,512.11Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,580.70M SC$ 
     
Salaries Paid  -738.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -247.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -243.91M SC$Tax payments
Profit Payment Paid  -284.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,181.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,039.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  3,758.14  SC$Share price
Earning per Share In Recent Period  61.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,396.34M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,339.41M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,396.34M SC$  3,383.61M SC$ 
Year to Date
Income   Cost  
12,994.46M   
   2,216.14M 
   6,798.52M 
   626.78M 
   290.23M 
   0.00M 
   0.00M 
12,994.46M  9,931.68M 
Last Year
Income   Cost  
52,921.83M   
   8,864.57M 
   27,499.76M 
   2,507.88M 
   1,158.43M 
   0.00M 
   0.00M 
52,921.83M  40,030.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    275,684 tons    35,000    7.9    180    5,819 SC$    3,383 SC$
Displays    62,917 displays    9,000    7    187    4,305 SC$    2,295 SC$
Electric Components    688,291 units    62,500    11    185    3,880 SC$    2,091 SC$
Electric Motors    42,072 units    7,000    6    180    5,182 SC$    2,914 SC$
Electric Power    2,287 million kwhs    675    3.4    186    805,615 SC$    434,700 SC$
Factory Maintenance    846 units    104    8.1    185    1.03M SC$    558,700 SC$
Glass    67,363 tons    6,000    11.2    188    4,115 SC$    2,174 SC$
High Tech Services    65,887 units    7,500    8.8    184    3,082 SC$    1,676 SC$
Lead    3,683 tons    1,500    2.5    182    76,643 SC$    42,075 SC$
Machine Parts    155,423 units    40,000    3.9    184    3,753 SC$    2,023 SC$
Mobile Devices    64,223 devices    8,500    7.6    183    23,762 SC$    14,710 SC$
Plastics    336,952 tons    40,000    8.4    180    2,923 SC$    1,706 SC$
Robotics    1,008 units    116    8.7    184    478,604 SC$    258,210 SC$
Rubber    38,895 tons    6,250    6.2    184    4,867 SC$    2,640 SC$
Services    32,709 units    7,500    4.4    186    2,336 SC$    1,238 SC$
Steel    315,494 tons    40,000    7.9    180    7,502 SC$    4,334 SC$
Zinc    7,407 tons    1,000    7.4    180    57,782 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Roxan

Back to main country page

Image  

Back to my home page