Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 16 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lighthalzen Factory MNT 02

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 16 5094 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.73 GC 
Located in:     The Grand State of Irma dos 
Controlled by:     Lighthalzen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,277.15M SC$ 
Cash Available Now  51,751.43M SC$Corporate cash
     
Products Sold Last Year  62,598.31M SC$ 
Profit Last Year  9,961.84M SC$ 
Net Profit Last Year  3,556.38M SC$ 
Products Sold Last Month  5,235.16M SC$ 
Profit Last Month  829.39M SC$Profit
Net Profit Last Month  296.09M SC$Net Profit
Assets  112,512.92M SC$Corporate assets
Market Value  275,572.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,215.67M SC$Value of materials
Production Last Month  3,491.05Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  271.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,780.35M SC$ 
     
Salaries Paid  -949.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -994.68M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  -3.05M SC$ 
Raw Materials Bought  -8,264.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.82M SC$Tax payments
Profit Payment Paid  -568.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,235.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,797.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.3Price earning ratio
Share Price  2,755.73  SC$Share price
Earning per Share In Recent Period  32.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,277.15M SC$   
Salaries Paid     949.56M SC$Salary Cost
Raw Materials Used     2,194.68M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     93.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     994.68M SC$ 
Total:  5,277.15M SC$  4,420.62M SC$ 
Year to Date
Income   Cost  
26,181.08M   
   4,748.90M 
   10,852.70M 
   940.75M 
   479.81M 
   0.00M 
   4,980.08M 
26,181.08M  22,002.24M 
Last Year
Income   Cost  
62,598.31M   
   11,398.00M 
   25,950.69M 
   2,257.21M 
   1,165.56M 
   0.00M 
   11,865.02M 
62,598.31M  52,636.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  18,550 
Medium Level Worker  51,750  51,750  24,150 
High Level Worker  37,500  37,500  28,000 
Low Level Manager  20,375  20,375  35,000 
Medium Level Manager  15,400  15,400  46,200 
High Level Manager  7,375  7,375  57,750 
Executive  2,575  2,575  120,750 
High Tech Engineer  83,625  83,625  46,550 
High Tech Senior  18,100  18,100  73,500 
High Tech Executive  2,550  2,550  147,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    33,461 units    4,000    8.4    188    5,324 SC$    2,718 SC$
Books And Newspapers    190,166 units    22,500    8.5    176    3,558 SC$    1,993 SC$
Building Materials    403,328 units    25,000    16.1    254    5,697 SC$    2,114 SC$
Computers    156,173 systems    10,000    15.6    260    7,087 SC$    2,643 SC$
Electric Components    337,048 units    25,000    13.5    181    3,800 SC$    2,114 SC$
Electric Power    6,486 million kwhs    500    13    176    795,574 SC$    434,700 SC$
Electronic Components    424,910 units    25,000    17    274    4,967 SC$    1,646 SC$
Factory Maintenance    1,416 units    95    14.9    176    1.53M SC$    558,700 SC$
High Tech Services    300,058 units    20,000    15    263    4,537 SC$    1,676 SC$
Industrial Equipment    326,230 units    25,000    13    175    3,896 SC$    2,235 SC$
Mercury    16,882 tons    900    18.8    241    75,824 SC$    29,700 SC$
Mobile Devices    58,952 devices    3,000    19.7    181    30,666 SC$    15,704 SC$
Household Products    17,809 tons    2,000    8.9    186    12,262 SC$    6,493 SC$
Robotics    1,898 units    251    7.6    200    668,764 SC$    258,210 SC$
Services    128,543 units    10,000    12.9    181    2,310 SC$    1,063 SC$
Software    249,483 units    15,000    16.6    249    5,212 SC$    2,023 SC$
Trucks    2,016 trucks    100    20.2    180    5.19M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  2,918.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 472% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Lighthalzen

Back to main enterprise page

Image  

Back to my home page