Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 14 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 14 5108 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.47 GC 
Located in:     The Republic of Lombarda 
Controlled by:     The Republic of Lombarda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,770.27M SC$ 
Cash Available Now  138,865.41M SC$Corporate cash
     
Products Sold Last Year  71,092.46M SC$ 
Profit Last Year  8,864.66M SC$ 
Net Profit Last Year  4,653.95M SC$ 
Products Sold Last Month  5,743.16M SC$ 
Profit Last Month  580.55M SC$Profit
Net Profit Last Month  304.79M SC$Net Profit
Assets  208,592.18M SC$Corporate assets
Market Value  293,062.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,887.82M SC$Value of materials
Production Last Month  1,708,638.22Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  133,716.45M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,430.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -174.16M SC$Tax payments
Profit Payment Paid  -203.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,743.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  135,002.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.9Price earning ratio
Share Price  2,930.62  SC$Share price
Earning per Share In Recent Period  41.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,770.27M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,410.18M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,770.27M SC$  5,189.69M SC$ 
Year to Date
Income   Cost  
5,743.16M   
   440.33M 
   4,391.54M 
   208.93M 
   121.81M 
   0.00M 
   0.00M 
5,743.16M  5,162.61M 
Last Year
Income   Cost  
71,092.46M   
   5,283.59M 
   52,836.52M 
   2,505.52M 
   1,602.17M 
   0.00M 
   0.00M 
71,092.46M  62,227.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    285,683 1000 units    30,000    9.5    180    4,890 SC$    2,763 SC$
Butter    33,374 tons    4,000    8.3    186    24,604 SC$    13,213 SC$
Chocolate    141,086 tons    15,000    9.4    180    13,878 SC$    7,852 SC$
Electric Power    4,273 million kwhs    500    8.5    188    823,454 SC$    434,700 SC$
Factory Maintenance    1,407 units    144    9.8    180    987,537 SC$    558,700 SC$
Fruit    1,218,646 tons    100,000    12.2    183    5,960 SC$    3,055 SC$
High Tech Services    29,470 units    5,000    5.9    180    2,887 SC$    1,676 SC$
Meat    241,581 tons    20,000    12.1    180    17,947 SC$    9,491 SC$
Mobile Devices    92,021 devices    7,500    12.3    174    27,100 SC$    15,704 SC$
Other Food Products    936,619 tons    100,000    9.4    180    16,567 SC$    9,211 SC$
Household Products    50,320 tons    5,000    10.1    180    11,270 SC$    6,493 SC$
Robotics    717 units    76    9.4    180    454,842 SC$    258,210 SC$
Services    60,911 units    5,000    12.2    180    2,040 SC$    1,238 SC$
Vegetables    835,440 tons    65,000    12.9    183    5,241 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Lombarda

Back to main country page

Image  

Back to my home page