Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 24 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 24 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.83 GC 
Located in:     The Kingdom of Eranti 
Controlled by:     The Kingdom of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,739.07M SC$ 
Cash Available Now  114,033.75M SC$Corporate cash
     
Products Sold Last Year  71,191.25M SC$ 
Profit Last Year  9,329.70M SC$ 
Net Profit Last Year  4,898.09M SC$ 
Products Sold Last Month  5,738.95M SC$ 
Profit Last Month  558.55M SC$Profit
Net Profit Last Month  293.24M SC$Net Profit
Assets  170,807.35M SC$Corporate assets
Market Value  301,551.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,137.26M SC$Value of materials
Production Last Month  1,707,416.40Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,375.12M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,813.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -167.56M SC$Tax payments
Profit Payment Paid  -195.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,738.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,288.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,015.52  SC$Share price
Earning per Share In Recent Period  47.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,739.07M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,360.04M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,739.07M SC$  5,140.96M SC$ 
Year to Date
Income   Cost  
48,130.41M   
   3,522.65M 
   35,108.96M 
   1,669.16M 
   1,068.53M 
   0.00M 
   0.00M 
48,130.41M  41,369.29M 
Last Year
Income   Cost  
71,191.25M   
   5,283.98M 
   52,469.43M 
   2,500.90M 
   1,607.24M 
   0.00M 
   0.00M 
71,191.25M  61,861.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    262,553 1000 units    30,000    8.8    180    4,981 SC$    2,763 SC$
Butter    24,994 tons    4,000    6.2    180    22,764 SC$    13,213 SC$
Chocolate    78,592 tons    15,000    5.2    180    13,582 SC$    7,852 SC$
Electric Power    3,205 million kwhs    500    6.4    187    822,415 SC$    434,309 SC$
Factory Maintenance    1,555 units    144    10.8    182    1.01M SC$    558,700 SC$
Fruit    868,963 tons    100,000    8.7    180    5,740 SC$    3,247 SC$
High Tech Services    22,935 units    5,000    4.6    180    2,866 SC$    1,676 SC$
Meat    162,111 tons    20,000    8.1    180    19,343 SC$    10,721 SC$
Mobile Devices    96,088 devices    7,500    12.8    180    23,586 SC$    12,632 SC$
Other Food Products    692,665 tons    100,000    6.9    180    16,601 SC$    9,211 SC$
Household Products    34,357 tons    5,000    6.9    187    12,179 SC$    6,493 SC$
Robotics    805 units    76    10.6    180    459,837 SC$    258,210 SC$
Services    46,147 units    5,000    9.2    180    2,186 SC$    1,238 SC$
Vegetables    809,877 tons    65,000    12.5    178    5,061 SC$    2,849 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Eranti

Back to main country page

Image  

Back to my home page