Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 2 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mills Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     February 2 5029 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.36 GC 
Located in:     The Democratic Union of Manoti 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,057.47M SC$ 
Cash Available Now  50,000.00M SC$Corporate cash
     
Products Sold Last Year  72,757.02M SC$ 
Profit Last Year  11,308.62M SC$ 
Net Profit Last Year  4,076.76M SC$ 
Products Sold Last Month  6,040.75M SC$ 
Profit Last Month  902.23M SC$Profit
Net Profit Last Month  325.25M SC$Net Profit
Assets  107,995.97M SC$Corporate assets
Market Value  290,463.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,734.95M SC$Value of materials
Production Last Month  4,751.34Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,650.88M SC$ 
     
Salaries Paid  -611.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,147.74M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  -1,922.68M SC$ 
Raw Materials Bought  -1,906.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -270.67M SC$Tax payments
Profit Payment Paid  -612.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,040.75M SC$ 
Manual Cash Transfers  -1,862.53M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,169.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.7Price earning ratio
Share Price  2,904.63  SC$Share price
Earning per Share In Recent Period  37.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,057.47M SC$   
Salaries Paid     611.59M SC$Salary Cost
Raw Materials Used     2,980.14M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     211.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,147.74M SC$ 
Total:  6,057.47M SC$  5,139.42M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
72,757.02M   
   7,341.19M 
   35,408.93M 
   2,255.24M 
   2,613.11M 
   0.00M 
   13,829.94M 
72,757.02M  61,448.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  16,059 
Medium Level Worker  57,500  57,500  20,907 
High Level Worker  18,500  18,500  24,240 
Low Level Manager  12,250  12,250  30,300 
Medium Level Manager  7,550  7,550  39,996 
High Level Manager  2,800  2,800  49,995 
Executive  1,145  1,145  104,535 
High Tech Engineer  63,125  63,125  40,299 
High Tech Senior  13,625  13,625  63,630 
High Tech Executive  2,050  2,050  127,260 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    247,836 units    30,000    8.3    222    6,114 SC$    2,718 SC$
Carbon    208,524 tons    15,000    13.9    224    68,992 SC$    28,050 SC$
Chemicals    206,914 tons    40,000    5.2    227    4,898 SC$    2,114 SC$
Computers    202,532 systems    22,500    9    215    5,768 SC$    2,643 SC$
Factory Maintenance    2,013 units    174    11.6    218    1.23M SC$    558,700 SC$
Gas    261,918 units    21,000    12.5    222    8,837 SC$    3,878 SC$
High Tech Services    191,119 units    17,500    10.9    215    3,603 SC$    1,676 SC$
Oil    1,891,859 tons    180,000    10.5    226    4,633 SC$    1,997 SC$
Robotics    1,340 units    282    4.7    221    578,425 SC$    258,210 SC$
Services    156,733 units    17,500    9    218    2,536 SC$    1,128 SC$
Software    315,785 units    30,000    10.5    217    4,438 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page

Image  

Back to my home page