Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 26 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 26 5033 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.51 GC 
Located in:     The Kingdom of Ministra 
Controlled by:     Nine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,655.28M SC$ 
Cash Available Now  52,082.12M SC$Corporate cash
     
Products Sold Last Year  67,496.95M SC$ 
Profit Last Year  12,223.08M SC$ 
Net Profit Last Year  7,529.42M SC$ 
Products Sold Last Month  5,649.55M SC$ 
Profit Last Month  984.73M SC$Profit
Net Profit Last Month  606.60M SC$Net Profit
Assets  105,375.47M SC$Corporate assets
Market Value  458,529.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,561.83M SC$Value of materials
Production Last Month  3,453.61Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,418.98M SC$ 
     
Salaries Paid  -822.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,073.41M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,068.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.42M SC$Tax payments
Profit Payment Paid  -165.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,649.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,455.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.3Price earning ratio
Share Price  4,585.29  SC$Share price
Earning per Share In Recent Period  68.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,655.28M SC$   
Salaries Paid     822.05M SC$Salary Cost
Raw Materials Used     2,457.35M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     117.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,073.41M SC$ 
Total:  5,655.28M SC$  4,658.53M SC$ 
Year to Date
Income   Cost  
39,416.50M   
   5,756.23M 
   17,079.53M 
   1,315.76M 
   813.66M 
   0.00M 
   7,484.16M 
39,416.50M  32,449.34M 
Last Year
Income   Cost  
67,496.95M   
   9,866.47M 
   28,952.90M 
   2,255.17M 
   1,378.93M 
   0.00M 
   12,820.39M 
67,496.95M  55,273.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,059 
Medium Level Worker  51,750  51,750  20,907 
High Level Worker  37,500  37,500  24,240 
Low Level Manager  20,375  20,375  30,300 
Medium Level Manager  15,400  15,400  39,996 
High Level Manager  7,375  7,375  49,995 
Executive  2,575  2,575  104,535 
High Tech Engineer  83,625  83,625  40,299 
High Tech Senior  18,100  18,100  63,630 
High Tech Executive  2,550  2,550  127,260 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    56,499 units    4,000    14.1    222    6,147 SC$    2,718 SC$
Books And Newspapers    273,986 units    22,500    12.2    221    4,455 SC$    1,993 SC$
Building Materials    190,200 units    25,000    7.6    226    4,909 SC$    2,114 SC$
Computers    124,330 systems    10,000    12.4    214    5,676 SC$    2,643 SC$
Electric Components    311,770 units    25,000    12.5    223    4,815 SC$    2,114 SC$
Electric Power    3,876 million kwhs    500    7.8    222    979,070 SC$    434,700 SC$
Electronic Components    170,682 units    25,000    6.8    215    3,550 SC$    1,646 SC$
Factory Maintenance    675 units    95    7.1    222    1.26M SC$    558,700 SC$
High Tech Services    275,143 units    20,000    13.8    222    3,787 SC$    1,676 SC$
Industrial Equipment    260,308 units    25,000    10.4    213    4,826 SC$    2,235 SC$
Mercury    9,277 tons    900    10.3    221    67,955 SC$    29,700 SC$
Mobile Devices    38,313 devices    3,000    12.8    224    36,340 SC$    15,704 SC$
Household Products    25,816 tons    2,000    12.9    221    14,800 SC$    6,493 SC$
Robotics    1,422 units    251    5.7    223    592,884 SC$    258,210 SC$
Services    107,393 units    10,000    10.7    221    2,761 SC$    1,238 SC$
Software    108,471 units    15,000    7.2    218    4,493 SC$    2,023 SC$
Trucks    1,047 trucks    100    10.5    226    6.11M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nine

Back to main enterprise page

Image  

Back to my home page