Sheraza SC Maintenance Units

Product:				Shuttle Maintenance Units
Latest Market Price:				42.28M SC$ per unit
Corporation Type:				state corporation
Founded:				July 7 4873
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				9.81 GC
Located in:				Solace 3
Controlled by:				Solace 3
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,019.56M SC$
Cash Available Now		94,813.20M SC$

Products Sold Last Year		56,846.26M SC$
Profit Last Year		32,974.79M SC$
Net Profit Last Year		4,245.50M SC$
Products Sold Last Month		5,296.88M SC$
Profit Last Month		3,319.71M SC$
Net Profit Last Month		427.41M SC$
Assets		132,906.42M SC$
Market Value		230,641.31M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,085.78M SC$
Production Last Month		41.48
Production Level Last Month		110.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		186.9
Production Process Effectivity		200
Welfare Index		110.61

Cash Flow Data

Cash at start of previous month		92,540.45M SC$

Salaries Paid		-559.94M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.80M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,869.92M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-2,489.79M SC$
Profit Payment Paid		-805.03M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,296.88M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		90,903.85M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		59.5
Share Price		2,306.41 SC$
Earning per Share In Recent Period		38.76 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,019.56M SC$
Salaries Paid		559.94M SC$
Raw Materials Used		1,137.13M SC$
Fixed Property Cost		208.80M SC$
Maintenance Products Used		75.83M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,019.56M SC$	1,981.69M SC$

Year to Date

Income		Cost
36,283.54M
		3,919.87M
		7,993.95M
		1,457.96M
		529.33M
		0.00M
		0.00M
36,283.54M		13,901.11M

Last Year

Income		Cost
56,846.26M
		6,720.16M
		13,725.79M
		2,496.18M
		929.34M
		0.00M
		0.00M
56,846.26M		23,871.47M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 210.0. The target salary index for this corporation is 210.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	70,000	70,000	11,130
Medium Level Worker	59,000	59,000	14,490
High Level Worker	55,000	55,000	16,800
Low Level Manager	19,700	19,700	21,000
Medium Level Manager	8,500	8,500	27,720
High Level Manager	6,000	6,000	34,650
Executive	2,030	2,030	72,450
High Tech Engineer	67,400	67,400	27,930
High Tech Senior	23,900	23,900	44,100
High Tech Executive	2,500	2,500	88,200

Total:	314,030	314,030

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	82,322	tons	15,000	5.5	154	5,163 SC$	3,339 SC$
Computers	122,520	systems	10,000	12.3	143	3,695 SC$	2,567 SC$
Electric Components	53,147	units	15,000	3.5	146	3,075 SC$	2,114 SC$
Electric Power	5,134	million kwhs	425	12.1	158	630,341 SC$	395,200 SC$
Electronic Components	183,907	units	15,000	12.3	148	2,314 SC$	1,646 SC$
Factory Maintenance	1,198	units	104	11.5	148	834,760 SC$	558,700 SC$
High Tech Services	80,887	units	12,500	6.5	155	2,517 SC$	1,676 SC$
Industrial Equipment	46,897	units	20,000	2.3	146	3,207 SC$	2,235 SC$
Robotics	938	units	76	12.3	148	381,475 SC$	258,210 SC$
Services	70,632	units	7,500	9.4	143	1,661 SC$	1,238 SC$
Shuttle Boosters	20	boosters	2	10	156	18.09M SC$	10.06M SC$
Shuttle Components	1,342	Components	225	6	150	1.38M SC$	937,408 SC$
Solid Missile Fuel	574	units	80	7.2	151	14,373 SC$	9,513 SC$
Steel	99,016	tons	10,000	9.9	153	6,677 SC$	4,334 SC$

Product Offered

Market Situation for Shuttle Maintenance Units

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.81

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

Estimated Production This Month

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Solace 3

Back to main country page

Back to my home page

Tip

Simcountry Popup