Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 11 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Construction

Product:     Construction 
Latest Market Price:  Market Price  1,492 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 11 4678 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.36 GC 
Located in:     Mathia sol 
Controlled by:     Nine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,806.69M SC$ 
Cash Available Now  52,960.81M SC$Corporate cash
     
Products Sold Last Year  59,909.31M SC$ 
Profit Last Year  10,915.00M SC$ 
Net Profit Last Year  6,723.64M SC$ 
Products Sold Last Month  5,106.96M SC$ 
Profit Last Month  1,013.34M SC$Profit
Net Profit Last Month  624.22M SC$Net Profit
Assets  103,025.71M SC$Corporate assets
Market Value  408,007.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,703.42M SC$Value of materials
Production Last Month  1,129,983.04Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,123.97M SC$ 
     
Salaries Paid  -696.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -970.32M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,327.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.00M SC$Tax payments
Profit Payment Paid  -170.24M SC$ 
Upgrades Bought  -419.72M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,106.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,154.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.2Price earning ratio
Share Price  4,080.08  SC$Share price
Earning per Share In Recent Period  59.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,806.69M SC$   
Salaries Paid     696.45M SC$Salary Cost
Raw Materials Used     2,104.79M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     140.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     970.32M SC$ 
Total:  4,806.69M SC$  4,099.68M SC$ 
Year to Date
Income   Cost  
49,331.88M   
   6,965.93M 
   21,018.02M 
   1,882.59M 
   1,401.22M 
   0.00M 
   9,281.47M 
49,331.88M  40,549.24M 
Last Year
Income   Cost  
59,909.31M   
   8,358.84M 
   25,259.33M 
   2,259.87M 
   1,721.59M 
   0.00M 
   11,394.69M 
59,909.31M  48,994.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  16,059 
Medium Level Worker  89,500  89,500  20,907 
High Level Worker  24,750  24,750  24,240 
Low Level Manager  24,125  24,125  30,300 
Medium Level Manager  11,125  11,125  39,996 
High Level Manager  4,425  4,425  49,995 
Executive  1,275  1,275  104,535 
High Tech Engineer  42,750  42,750  40,299 
High Tech Senior  10,300  10,300  63,630 
High Tech Executive  1,155  1,155  127,260 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    339,659 tons    52,500    6.5    220    5,003 SC$    2,265 SC$
Building Materials    190,307 units    20,000    9.5    222    4,796 SC$    2,114 SC$
Cable TV Services    1,676 units    300    5.6    219    3,581 SC$    1,951 SC$
Cement    593,970 tons    50,000    11.9    218    4,830 SC$    2,190 SC$
Chemicals    116,718 tons    25,000    4.7    228    4,922 SC$    2,114 SC$
Electric Components    3,794 units    300    12.6    219    4,714 SC$    2,114 SC$
Electric Power    3,894 million kwhs    375    10.4    220    966,855 SC$    434,700 SC$
Factory Maintenance    1,144 units    114    10    220    1.25M SC$    558,700 SC$
Glass    44,006 tons    5,500    8    225    5,081 SC$    2,174 SC$
High Tech Services    74,422 units    7,500    9.9    212    3,594 SC$    1,676 SC$
Internet    2,190 units    300    7.3    219    7,233 SC$    3,292 SC$
Lead    10,893 tons    1,250    8.7    223    96,541 SC$    42,075 SC$
Robotics    980 units    126    7.8    223    593,610 SC$    258,210 SC$
Services    118,290 units    12,500    9.5    215    2,519 SC$    1,238 SC$
Steel    112,012 tons    10,000    11.2    218    9,518 SC$    4,334 SC$
Telephone    1,396 units    300    4.7    218    5,651 SC$    2,567 SC$
Wood    372,041 tons    62,500    6    216    5,081 SC$    2,310 SC$
Zinc    24,478 tons    2,000    12.2    222    74,072 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nine

Back to main enterprise page

Image  

Back to my home page