Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Sep 1 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lintfort Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 1 4995 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.88 GC 
Located in:     The Independent State of Perlina 
Controlled by:     The Independent State of Perlina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,928.12M SC$ 
Cash Available Now  151,631.27M SC$Corporate cash
     
Products Sold Last Year  71,594.21M SC$ 
Profit Last Year  7,289.68M SC$ 
Net Profit Last Year  3,827.08M SC$ 
Products Sold Last Month  5,900.16M SC$ 
Profit Last Month  561.10M SC$Profit
Net Profit Last Month  294.58M SC$Net Profit
Assets  215,393.42M SC$Corporate assets
Market Value  279,127.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,677.71M SC$Value of materials
Production Last Month  1,763,661.25Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,559.90M SC$ 
     
Salaries Paid  -439.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,534.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -168.33M SC$Tax payments
Profit Payment Paid  -196.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,900.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,911.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.8Price earning ratio
Share Price  2,791.28  SC$Share price
Earning per Share In Recent Period  35.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,928.12M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,499.53M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     132.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,928.12M SC$  5,281.51M SC$ 
Year to Date
Income   Cost  
41,747.98M   
   3,082.32M 
   31,858.43M 
   1,464.14M 
   926.62M 
   0.00M 
   0.00M 
41,747.98M  37,331.51M 
Last Year
Income   Cost  
71,594.21M   
   5,283.59M 
   54,980.93M 
   2,508.77M 
   1,531.24M 
   0.00M 
   0.00M 
71,594.21M  64,304.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    242,246 1000 units    30,000    8.1    182    5,029 SC$    2,763 SC$
Butter    19,539 tons    4,000    4.9    180    21,836 SC$    11,686 SC$
Chocolate    83,146 tons    15,000    5.5    187    14,823 SC$    7,852 SC$
Electric Power    3,395 million kwhs    500    6.8    180    781,071 SC$    434,700 SC$
Factory Maintenance    434 units    144    3    183    1.03M SC$    558,700 SC$
Fruit    853,762 tons    100,000    8.5    180    5,781 SC$    3,247 SC$
High Tech Services    29,762 units    5,000    6    181    3,029 SC$    1,676 SC$
Meat    100,682 tons    20,000    5    184    19,855 SC$    10,362 SC$
Mobile Devices    69,104 devices    7,500    9.2    180    27,719 SC$    15,704 SC$
Other Food Products    1,076,636 tons    100,000    10.8    180    16,412 SC$    9,211 SC$
Household Products    27,679 tons    5,000    5.5    180    11,570 SC$    6,493 SC$
Robotics    449 units    76    5.9    183    474,457 SC$    258,210 SC$
Services    49,209 units    5,000    9.8    180    2,217 SC$    1,096 SC$
Vegetables    866,257 tons    65,000    13.3    180    4,985 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Perlina

Back to main country page
Image  

Back to my home page