Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 12 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Camotes Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 12 4440 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.66 GC 
Located in:     The Independent State of Berlana is 
Controlled by:     The Independent State of Berlana is 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,741.53M SC$ 
Cash Available Now  155,105.24M SC$Corporate cash
     
Products Sold Last Year  34,875.86M SC$ 
Profit Last Year  1,530.53M SC$ 
Net Profit Last Year  803.53M SC$ 
Products Sold Last Month  3,706.60M SC$ 
Profit Last Month  947.65M SC$Profit
Net Profit Last Month  497.52M SC$Net Profit
Assets  192,329.26M SC$Corporate assets
Market Value  227,100.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,250.90M SC$Value of materials
Production Last Month  827,048.02Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,040.15M SC$ 
     
Salaries Paid  -750.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,391.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.29M SC$Tax payments
Profit Payment Paid  -331.68M SC$ 
Upgrades Bought  -416.57M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,706.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,363.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  2,271.01  SC$Share price
Earning per Share In Recent Period  36.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,741.53M SC$   
Salaries Paid     749.15M SC$Salary Cost
Raw Materials Used     1,682.25M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     95.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,741.53M SC$  2,735.70M SC$ 
Year to Date
Income   Cost  
28,962.92M   
   5,998.62M 
   13,478.07M 
   1,670.12M 
   766.15M 
   0.00M 
   0.00M 
28,962.92M  21,912.97M 
Last Year
Income   Cost  
34,875.86M   
   8,997.03M 
   20,714.55M 
   2,505.22M 
   1,128.52M 
   0.00M 
   0.00M 
34,875.86M  33,345.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,710  106,710  15,741 
Medium Level Worker  88,710  88,710  20,493 
High Level Worker  46,950  46,950  23,760 
Low Level Manager  16,323  16,323  29,700 
Medium Level Manager  11,518  11,518  39,204 
High Level Manager  4,317  4,317  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  52,222  52,222  39,501 
High Tech Senior  11,414  11,414  62,370 
High Tech Executive  1,602  1,602  124,740 
     
Total:  341,369Number of Employees 341,369   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    258,808 tons    35,000    7.4    180    5,657 SC$    3,383 SC$
Chemicals    260,705 tons    25,000    10.4    180    3,681 SC$    2,114 SC$
Copper    162,400 tons    60,000    2.7    180    5,548 SC$    3,218 SC$
Electric Power    2,051 million kwhs    300    6.8    183    800,434 SC$    434,309 SC$
Factory Maintenance    1,075 units    102    10.6    187    1.04M SC$    558,700 SC$
High Tech Services    123,610 units    12,500    9.9    180    2,876 SC$    1,676 SC$
Iron    75,850 tons    20,000    3.8    188    4,786 SC$    2,640 SC$
Lithium    6,936 tons    1,500    4.6    180    165,358 SC$    92,400 SC$
Mercury    1,569 tons    500    3.1    180    52,793 SC$    29,700 SC$
Plastics    504,576 tons    45,000    11.2    180    3,057 SC$    1,706 SC$
Robotics    1,029 units    127    8.1    180    445,826 SC$    258,210 SC$
Services    51,672 units    7,500    6.9    186    2,337 SC$    1,238 SC$
Zinc    4,341 tons    1,250    3.5    187    61,861 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Berlana is

Back to main country page

Image  

Back to my home page